[MMSV] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -63.33%
YoY- 70.36%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 11,844 4,866 4,515 7,121 6,330 2,684 4,235 18.67%
PBT 2,788 2,545 715 1,746 1,020 -3,783 -8,575 -
Tax -52 -11 -26 -22 -8 -1 -452 -30.23%
NP 2,736 2,534 689 1,724 1,012 -3,784 -9,027 -
-
NP to SH 2,736 2,534 689 1,724 1,012 -3,784 -9,027 -
-
Tax Rate 1.87% 0.43% 3.64% 1.26% 0.78% - - -
Total Cost 9,108 2,332 3,826 5,397 5,318 6,468 13,262 -6.06%
-
Net Worth 57,992 40,322 36,090 30,901 22,851 17,941 20,962 18.46%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 4,027 1,612 1,640 1,626 - - - -
Div Payout % 147.20% 63.65% 238.10% 94.34% - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 57,992 40,322 36,090 30,901 22,851 17,941 20,962 18.46%
NOSH 163,000 163,000 164,047 162,641 163,225 163,103 161,250 0.17%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 23.10% 52.08% 15.26% 24.21% 15.99% -140.98% -213.15% -
ROE 4.72% 6.28% 1.91% 5.58% 4.43% -21.09% -43.06% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 7.35 3.02 2.75 4.38 3.88 1.65 2.63 18.66%
EPS 1.70 1.57 0.42 1.06 0.62 -2.32 -0.01 -
DPS 2.50 1.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.36 0.25 0.22 0.19 0.14 0.11 0.13 18.48%
Adjusted Per Share Value based on latest NOSH - 162,641
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 5.71 2.35 2.18 3.43 3.05 1.29 2.04 18.69%
EPS 1.32 1.22 0.33 0.83 0.49 -1.82 -4.35 -
DPS 1.94 0.78 0.79 0.78 0.00 0.00 0.00 -
NAPS 0.2796 0.1944 0.174 0.149 0.1102 0.0865 0.1011 18.45%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 1.74 0.535 0.595 0.525 0.205 0.09 0.12 -
P/RPS 23.67 17.73 21.62 11.99 5.29 5.47 4.57 31.50%
P/EPS 102.45 34.05 141.67 49.53 33.06 -3.88 -2.14 -
EY 0.98 2.94 0.71 2.02 3.02 -25.78 -46.65 -
DY 1.44 1.87 1.68 1.90 0.00 0.00 0.00 -
P/NAPS 4.83 2.14 2.70 2.76 1.46 0.82 0.92 31.80%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 27/02/18 24/02/17 24/02/16 26/02/15 24/02/14 27/02/13 27/02/12 -
Price 1.70 0.605 0.48 0.635 0.215 0.11 0.11 -
P/RPS 23.12 20.05 17.44 14.50 5.54 6.68 4.19 32.89%
P/EPS 100.09 38.51 114.29 59.91 34.68 -4.74 -1.96 -
EY 1.00 2.60 0.88 1.67 2.88 -21.09 -50.89 -
DY 1.47 1.65 2.08 1.57 0.00 0.00 0.00 -
P/NAPS 4.72 2.42 2.18 3.34 1.54 1.00 0.85 33.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment