[SMRT] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[SMRT] SMRT HOLDINGS BERHAD
Announcement Date
21-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -28.42%
YoY- 18.12%
Quarter Report
Latest QR
Upcoming QR
SMRT's Result
SMRT's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 285 1,302 6,862 2,777 2,110 0 -
PBT -2,306 -4,612 2,044 1,121 949 0 -
Tax -541 -15 -133 0 0 0 -
NP -2,847 -4,627 1,911 1,121 949 0 -
-
NP to SH -2,852 -4,583 1,911 1,121 949 0 -
-
Tax Rate - - 6.51% 0.00% 0.00% - -
Total Cost 3,132 5,929 4,951 1,656 1,161 0 -
-
Net Worth 25,623 25,356 33,706 25,575 14,653 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - 9 - - -
Div Payout % - - - 0.84% - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 25,623 25,356 33,706 25,575 14,653 0 -
NOSH 133,317 120,288 99,783 94,201 69,779 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -998.95% -355.38% 27.85% 40.37% 44.98% 0.00% -
ROE -11.13% -18.07% 5.67% 4.38% 6.48% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.21 1.08 6.88 2.95 3.02 0.00 -
EPS -2.14 -3.81 1.91 1.19 1.36 0.00 -
DPS 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.1922 0.2108 0.3378 0.2715 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 94,201
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.06 0.29 1.51 0.61 0.46 0.00 -
EPS -0.63 -1.01 0.42 0.25 0.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0563 0.0557 0.074 0.0562 0.0322 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 - - -
Price 0.05 0.07 0.19 0.23 0.00 0.00 -
P/RPS 23.39 6.47 2.76 7.80 0.00 0.00 -
P/EPS -2.34 -1.84 9.92 19.33 0.00 0.00 -
EY -42.79 -54.43 10.08 5.17 0.00 0.00 -
DY 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.26 0.33 0.56 0.85 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 24/02/10 27/02/09 27/02/08 21/02/07 08/03/06 - -
Price 0.07 0.13 0.16 0.26 0.00 0.00 -
P/RPS 32.74 12.01 2.33 8.82 0.00 0.00 -
P/EPS -3.27 -3.41 8.35 21.85 0.00 0.00 -
EY -30.56 -29.31 11.97 4.58 0.00 0.00 -
DY 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.36 0.62 0.47 0.96 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment