[TRIVE] YoY Quarter Result on 28-Feb-2014 [#4]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
22-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2014
Quarter
28-Feb-2014 [#4]
Profit Trend
QoQ- 13.03%
YoY- 97.85%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Quarter Result
31/07/18 31/01/17 31/01/16 28/02/14 31/08/11 31/08/10 31/08/09 CAGR
Revenue 465 1,268 1,512 2,573 16,277 15,183 23,418 -35.55%
PBT -5,718 3,148 -18,522 1,139 1,421 393 5,274 -
Tax 0 0 0 0 -128 -207 -105 -
NP -5,718 3,148 -18,522 1,139 1,293 186 5,169 -
-
NP to SH -5,718 3,148 -18,522 -781 1,293 186 5,169 -
-
Tax Rate - 0.00% - 0.00% 9.01% 52.67% 1.99% -
Total Cost 6,183 -1,880 20,034 1,434 14,984 14,997 18,249 -11.42%
-
Net Worth 73,737 47,868 29,714 29,590 102,078 93,000 29,487 10.82%
Dividend
31/07/18 31/01/17 31/01/16 28/02/14 31/08/11 31/08/10 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 31/01/17 31/01/16 28/02/14 31/08/11 31/08/10 31/08/09 CAGR
Net Worth 73,737 47,868 29,714 29,590 102,078 93,000 29,487 10.82%
NOSH 2,133,173 1,336,591 990,481 48,509 680,526 620,000 226,824 28.56%
Ratio Analysis
31/07/18 31/01/17 31/01/16 28/02/14 31/08/11 31/08/10 31/08/09 CAGR
NP Margin -1,229.68% 248.26% -1,225.00% 44.27% 7.94% 1.23% 22.07% -
ROE -7.75% 6.58% -62.33% -2.64% 1.27% 0.20% 17.53% -
Per Share
31/07/18 31/01/17 31/01/16 28/02/14 31/08/11 31/08/10 31/08/09 CAGR
RPS 0.02 0.11 0.15 5.30 2.39 2.45 10.32 -50.35%
EPS -0.23 0.26 -1.87 1.61 0.19 0.03 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.03 0.61 0.15 0.15 0.13 -15.15%
Adjusted Per Share Value based on latest NOSH - 48,509
31/07/18 31/01/17 31/01/16 28/02/14 31/08/11 31/08/10 31/08/09 CAGR
RPS 0.04 0.10 0.12 0.20 1.29 1.20 1.85 -34.93%
EPS -0.45 0.25 -1.47 -0.06 0.10 0.01 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0584 0.0379 0.0235 0.0234 0.0808 0.0736 0.0233 10.84%
Price Multiplier on Financial Quarter End Date
31/07/18 31/01/17 31/01/16 28/02/14 31/08/11 31/08/10 31/08/09 CAGR
Date 31/07/18 31/01/17 29/01/16 28/02/14 29/08/11 30/08/10 28/08/09 -
Price 0.025 0.09 0.04 0.09 0.11 0.28 0.79 -
P/RPS 132.15 84.94 26.20 1.70 4.60 11.43 7.65 37.63%
P/EPS -10.75 34.21 -2.14 -5.59 57.89 933.33 34.67 -
EY -9.31 2.92 -46.75 -17.89 1.73 0.11 2.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 2.25 1.33 0.15 0.73 1.87 6.08 -20.00%
Price Multiplier on Announcement Date
31/07/18 31/01/17 31/01/16 28/02/14 31/08/11 31/08/10 31/08/09 CAGR
Date 28/09/18 29/03/17 25/03/16 22/04/14 28/10/11 29/10/10 27/10/09 -
Price 0.02 0.205 0.04 0.11 0.15 0.28 0.69 -
P/RPS 105.72 193.48 26.20 2.07 6.27 11.43 6.68 36.28%
P/EPS -8.60 77.93 -2.14 -6.83 78.95 933.33 30.28 -
EY -11.63 1.28 -46.75 -14.64 1.27 0.11 3.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 5.13 1.33 0.18 1.00 1.87 5.31 -20.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment