[PRIVA] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -27.19%
YoY- 0.33%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 12,999 15,346 17,657 19,911 13,718 14,966 14,229 -1.49%
PBT -2,140 -1,430 1,097 1,630 1,266 2,276 2,198 -
Tax -275 -403 -615 -700 -398 -928 -772 -15.79%
NP -2,415 -1,833 482 930 868 1,348 1,426 -
-
NP to SH -2,066 -1,914 386 913 910 1,351 1,374 -
-
Tax Rate - - 56.06% 42.94% 31.44% 40.77% 35.12% -
Total Cost 15,414 17,179 17,175 18,981 12,850 13,618 12,803 3.14%
-
Net Worth 66,984 78,148 83,730 79,887 78,148 72,565 66,984 0.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 66,984 78,148 83,730 79,887 78,148 72,565 66,984 0.00%
NOSH 558,200 558,200 558,200 570,625 558,200 558,200 558,200 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -18.58% -11.94% 2.73% 4.67% 6.33% 9.01% 10.02% -
ROE -3.08% -2.45% 0.46% 1.14% 1.16% 1.86% 2.05% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 2.33 2.75 3.16 3.49 2.46 2.68 2.55 -1.49%
EPS -0.37 -0.34 0.07 0.16 0.16 0.24 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.14 0.15 0.14 0.14 0.13 0.12 0.00%
Adjusted Per Share Value based on latest NOSH - 570,625
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 1.92 2.27 2.61 2.95 2.03 2.22 2.11 -1.55%
EPS -0.31 -0.28 0.06 0.14 0.13 0.20 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0992 0.1157 0.124 0.1183 0.1157 0.1074 0.0992 0.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.095 0.155 0.165 0.27 0.115 0.09 0.09 -
P/RPS 4.08 5.64 5.22 7.74 4.68 3.36 3.53 2.44%
P/EPS -25.67 -45.20 238.61 168.75 70.54 37.19 36.56 -
EY -3.90 -2.21 0.42 0.59 1.42 2.69 2.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.11 1.10 1.93 0.82 0.69 0.75 0.86%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 22/08/17 25/08/16 21/08/15 28/08/14 23/08/13 28/08/12 -
Price 0.105 0.16 0.165 0.20 0.145 0.09 0.10 -
P/RPS 4.51 5.82 5.22 5.73 5.90 3.36 3.92 2.36%
P/EPS -28.37 -46.66 238.61 125.00 88.94 37.19 40.63 -
EY -3.52 -2.14 0.42 0.80 1.12 2.69 2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.14 1.10 1.43 1.04 0.69 0.83 0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment