[XOXNET] YoY Quarter Result on 31-Aug-2008 [#3]

Stock
[XOXNET] XOX NETWORKS BERHAD
Announcement Date
29-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
31-Aug-2008 [#3]
Profit Trend
QoQ- -42.21%
YoY- -63.31%
Quarter Report
Latest QR
Upcoming QR
XOXNET's Result
XOXNET's Financial Summary
View:
Show?
Quarter Result
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 115,309 42,920 4,682 7,330 6,389 0 -
PBT 863 553 -108 598 1,608 0 -
Tax -286 -258 -8 -12 -11 0 -
NP 577 295 -116 586 1,597 0 -
-
NP to SH 272 216 -116 586 1,597 0 -
-
Tax Rate 33.14% 46.65% - 2.01% 0.68% - -
Total Cost 114,732 42,625 4,798 6,744 4,792 0 -
-
Net Worth 88,399 34,200 29,828 30,927 27,703 0 -
Dividend
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 88,399 34,200 29,828 30,927 27,703 0 -
NOSH 680,000 180,000 165,714 162,777 162,959 0 -
Ratio Analysis
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 0.50% 0.69% -2.48% 7.99% 25.00% 0.00% -
ROE 0.31% 0.63% -0.39% 1.89% 5.76% 0.00% -
Per Share
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 16.96 23.84 2.83 4.50 3.92 0.00 -
EPS 0.04 0.12 -0.07 0.36 0.98 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.19 0.18 0.19 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 162,777
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 10.15 3.78 0.41 0.65 0.56 0.00 -
EPS 0.02 0.02 -0.01 0.05 0.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0778 0.0301 0.0263 0.0272 0.0244 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 29/08/11 30/08/10 28/08/09 29/08/08 30/08/07 - -
Price 0.05 0.23 0.10 0.19 0.40 0.00 -
P/RPS 0.29 0.96 3.54 4.22 10.20 0.00 -
P/EPS 125.00 191.67 -142.86 52.78 40.82 0.00 -
EY 0.80 0.52 -0.70 1.89 2.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 1.21 0.56 1.00 2.35 0.00 -
Price Multiplier on Announcement Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 27/10/11 28/10/10 26/10/09 29/10/08 29/10/07 - -
Price 0.07 0.17 0.14 0.13 0.29 0.00 -
P/RPS 0.41 0.71 4.96 2.89 7.40 0.00 -
P/EPS 175.00 141.67 -200.00 36.11 29.59 0.00 -
EY 0.57 0.71 -0.50 2.77 3.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.89 0.78 0.68 1.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment