[HEXIND] YoY Quarter Result on 28-Feb-2021 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
22-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
28-Feb-2021 [#2]
Profit Trend
QoQ- -125.32%
YoY- 94.75%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 251,401 0 99,879 20,291 22,035 22,602 6,721 97.11%
PBT 27,066 0 1,972 -1,603 -3,186 790 -891 -
Tax -5,853 0 -186 1,673 44 -203 119 -
NP 21,213 0 1,786 70 -3,142 587 -772 -
-
NP to SH 21,213 0 1,862 -159 -3,028 737 -772 -
-
Tax Rate 21.62% - 9.43% - - 25.70% - -
Total Cost 230,188 0 98,093 20,221 25,177 22,015 7,493 89.97%
-
Net Worth 364,846 0 199,637 78,438 83,049 84,659 65,256 38.05%
Dividend
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div 27,473 - - - - - - -
Div Payout % 129.51% - - - - - - -
Equity
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 364,846 0 199,637 78,438 83,049 84,659 65,256 38.05%
NOSH 2,747,341 1,147,341 1,147,341 555,511 555,511 555,511 412,235 42.67%
Ratio Analysis
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 8.44% 0.00% 1.79% 0.34% -14.26% 2.60% -11.49% -
ROE 5.81% 0.00% 0.93% -0.20% -3.65% 0.87% -1.18% -
Per Share
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 9.15 0.00 8.71 3.65 3.97 4.07 1.63 38.16%
EPS 0.77 0.00 0.16 -0.03 -0.55 0.13 -0.19 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1328 0.00 0.174 0.1412 0.1495 0.1524 0.1583 -3.23%
Adjusted Per Share Value based on latest NOSH - 555,511
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 9.15 0.00 3.64 0.74 0.80 0.82 0.24 97.82%
EPS 0.77 0.00 0.07 -0.01 -0.11 0.03 -0.03 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1328 0.00 0.0727 0.0286 0.0302 0.0308 0.0238 38.00%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 30/06/23 30/06/22 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.47 0.315 0.305 0.095 0.085 0.135 0.21 -
P/RPS 5.14 0.00 3.50 2.60 2.14 3.32 12.88 -15.81%
P/EPS 60.87 0.00 187.94 -331.91 -15.59 101.76 -112.14 -
EY 1.64 0.00 0.53 -0.30 -6.41 0.98 -0.89 -
DY 2.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 0.00 1.75 0.67 0.57 0.89 1.33 20.13%
Price Multiplier on Announcement Date
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 24/08/23 - 25/04/22 22/04/21 19/05/20 22/04/19 17/04/18 -
Price 0.445 0.00 0.385 0.26 0.09 0.12 0.20 -
P/RPS 4.86 0.00 4.42 7.12 2.27 2.95 12.27 -15.93%
P/EPS 57.63 0.00 237.23 -908.38 -16.51 90.45 -106.80 -
EY 1.74 0.00 0.42 -0.11 -6.06 1.11 -0.94 -
DY 2.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 0.00 2.21 1.84 0.60 0.79 1.26 20.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment