[HEXIND] YoY Quarter Result on 28-Feb-2019 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
22-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- 1404.08%
YoY- 195.47%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Quarter Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 99,879 20,291 22,035 22,602 6,721 8,335 7,597 53.59%
PBT 1,972 -1,603 -3,186 790 -891 80 273 39.01%
Tax -186 1,673 44 -203 119 -19 -168 1.71%
NP 1,786 70 -3,142 587 -772 61 105 60.33%
-
NP to SH 1,862 -159 -3,028 737 -772 61 105 61.44%
-
Tax Rate 9.43% - - 25.70% - 23.75% 61.54% -
Total Cost 98,093 20,221 25,177 22,015 7,493 8,274 7,492 53.49%
-
Net Worth 199,637 78,438 83,049 84,659 65,256 63,154 54,109 24.29%
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 199,637 78,438 83,049 84,659 65,256 63,154 54,109 24.29%
NOSH 1,147,341 555,511 555,511 555,511 412,235 412,235 350,000 21.87%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 1.79% 0.34% -14.26% 2.60% -11.49% 0.73% 1.38% -
ROE 0.93% -0.20% -3.65% 0.87% -1.18% 0.10% 0.19% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 8.71 3.65 3.97 4.07 1.63 2.02 2.17 26.05%
EPS 0.16 -0.03 -0.55 0.13 -0.19 0.01 0.03 32.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.174 0.1412 0.1495 0.1524 0.1583 0.1532 0.1546 1.98%
Adjusted Per Share Value based on latest NOSH - 555,511
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 3.64 0.74 0.80 0.82 0.24 0.30 0.28 53.31%
EPS 0.07 -0.01 -0.11 0.03 -0.03 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0727 0.0286 0.0302 0.0308 0.0238 0.023 0.0197 24.29%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.305 0.095 0.085 0.135 0.21 0.165 0.225 -
P/RPS 3.50 2.60 2.14 3.32 12.88 8.16 10.37 -16.55%
P/EPS 187.94 -331.91 -15.59 101.76 -112.14 1,115.06 750.00 -20.59%
EY 0.53 -0.30 -6.41 0.98 -0.89 0.09 0.13 26.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.67 0.57 0.89 1.33 1.08 1.46 3.06%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 25/04/22 22/04/21 19/05/20 22/04/19 17/04/18 25/04/17 28/04/16 -
Price 0.385 0.26 0.09 0.12 0.20 0.26 0.205 -
P/RPS 4.42 7.12 2.27 2.95 12.27 12.86 9.44 -11.87%
P/EPS 237.23 -908.38 -16.51 90.45 -106.80 1,757.07 683.33 -16.15%
EY 0.42 -0.11 -6.06 1.11 -0.94 0.06 0.15 18.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.84 0.60 0.79 1.26 1.70 1.33 8.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment