[OCK] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 27.39%
YoY- 19.24%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 107,140 105,773 57,927 46,196 36,170 0 -
PBT 15,507 16,667 10,217 7,345 5,527 0 -
Tax -4,095 -4,344 -3,645 -2,494 -1,590 0 -
NP 11,412 12,323 6,572 4,851 3,937 0 -
-
NP to SH 11,950 12,518 6,492 4,548 3,814 0 -
-
Tax Rate 26.41% 26.06% 35.68% 33.96% 28.77% - -
Total Cost 95,728 93,450 51,355 41,345 32,233 0 -
-
Net Worth 419,062 238,536 142,851 82,432 55,202 0 -
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 419,062 238,536 142,851 82,432 55,202 0 -
NOSH 873,046 554,736 408,146 284,249 250,921 0 -
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 10.65% 11.65% 11.35% 10.50% 10.88% 0.00% -
ROE 2.85% 5.25% 4.54% 5.52% 6.91% 0.00% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 12.27 19.07 14.19 16.25 14.41 0.00 -
EPS 1.45 2.26 1.59 1.60 1.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.43 0.35 0.29 0.22 0.00 -
Adjusted Per Share Value based on latest NOSH - 284,249
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 9.99 9.86 5.40 4.31 3.37 0.00 -
EPS 1.11 1.17 0.61 0.42 0.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3908 0.2225 0.1332 0.0769 0.0515 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 - -
Price 0.76 0.675 0.80 0.80 0.49 0.00 -
P/RPS 6.19 3.54 5.64 4.92 3.40 0.00 -
P/EPS 55.52 29.91 50.30 50.00 32.24 0.00 -
EY 1.80 3.34 1.99 2.00 3.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.57 2.29 2.76 2.23 0.00 -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 27/02/17 29/02/16 26/02/15 26/02/14 28/02/13 - -
Price 0.83 0.70 0.90 0.805 0.49 0.00 -
P/RPS 6.76 3.67 6.34 4.95 3.40 0.00 -
P/EPS 60.64 31.02 56.58 50.31 32.24 0.00 -
EY 1.65 3.22 1.77 1.99 3.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.63 2.57 2.78 2.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment