[BIOHLDG] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -469.87%
YoY- 58.4%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 17,320 11,083 13,800 16,721 18,413 17,313 18,910 -1.45%
PBT -16,846 -28,471 -5,266 -14,112 3,945 5,287 5,858 -
Tax 41 -150 -705 -103 -884 -1,905 -1,647 -
NP -16,805 -28,621 -5,971 -14,215 3,061 3,382 4,211 -
-
NP to SH -15,264 -27,658 -5,818 -13,985 3,033 3,020 4,433 -
-
Tax Rate - - - - 22.41% 36.03% 28.12% -
Total Cost 34,125 39,704 19,771 30,936 15,352 13,931 14,699 15.06%
-
Net Worth 136,430 167,711 185,338 157,823 166,079 153,288 135,654 0.09%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 136,430 167,711 185,338 157,823 166,079 153,288 135,654 0.09%
NOSH 1,406,491 1,378,072 1,195,532 1,110,470 860,209 860,209 809,249 9.64%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -97.03% -258.24% -43.27% -85.01% 16.62% 19.53% 22.27% -
ROE -11.19% -16.49% -3.14% -8.86% 1.83% 1.97% 3.27% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.23 0.80 1.16 1.55 2.14 2.08 2.34 -10.16%
EPS -1.09 -2.01 -0.49 -1.30 0.35 0.36 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.097 0.1217 0.1561 0.1464 0.1931 0.1842 0.1678 -8.72%
Adjusted Per Share Value based on latest NOSH - 1,195,532
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.23 0.79 0.98 1.19 1.31 1.23 1.34 -1.41%
EPS -1.09 -1.97 -0.41 -0.99 0.22 0.21 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.097 0.1192 0.1318 0.1122 0.1181 0.109 0.0964 0.10%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.11 0.105 0.19 0.28 0.185 0.21 0.25 -
P/RPS 8.93 13.06 16.35 18.05 8.64 10.09 10.69 -2.95%
P/EPS -10.14 -5.23 -38.77 -21.58 52.46 57.87 45.59 -
EY -9.87 -19.11 -2.58 -4.63 1.91 1.73 2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.86 1.22 1.91 0.96 1.14 1.49 -4.50%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 28/02/23 28/02/22 02/03/21 28/02/20 28/02/19 26/02/18 -
Price 0.09 0.09 0.155 0.245 0.15 0.205 0.235 -
P/RPS 7.31 11.19 13.34 15.80 7.01 9.85 10.05 -5.16%
P/EPS -8.29 -4.48 -31.63 -18.89 42.54 56.49 42.86 -
EY -12.06 -22.30 -3.16 -5.30 2.35 1.77 2.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.74 0.99 1.67 0.78 1.11 1.40 -6.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment