[QES] YoY Quarter Result on 30-Jun-2019 [#2]

Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -183.36%
YoY- -129.97%
Quarter Report
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 53,123 54,303 38,884 40,510 46,501 0 -
PBT 6,264 5,431 3,524 -1,020 6,783 0 -
Tax -1,444 -1,552 -871 -542 -1,493 0 -
NP 4,820 3,879 2,653 -1,562 5,290 0 -
-
NP to SH 4,726 3,856 2,572 -1,528 5,099 0 -
-
Tax Rate 23.05% 28.58% 24.72% - 22.01% - -
Total Cost 48,303 50,424 36,231 42,072 41,211 0 -
-
Net Worth 141,803 125,120 90,996 83,413 83,413 0 -
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 141,803 125,120 90,996 83,413 83,413 0 -
NOSH 834,138 834,138 758,308 758,308 758,308 0 -
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 9.07% 7.14% 6.82% -3.86% 11.38% 0.00% -
ROE 3.33% 3.08% 2.83% -1.83% 6.11% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.37 6.51 5.13 5.34 6.13 0.00 -
EPS 0.57 0.46 0.34 -0.20 0.67 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.15 0.12 0.11 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 758,308
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.37 6.51 4.66 4.86 5.57 0.00 -
EPS 0.57 0.46 0.31 -0.18 0.61 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.15 0.1091 0.10 0.10 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 - -
Price 0.51 0.82 0.20 0.205 0.175 0.00 -
P/RPS 8.01 12.60 3.90 3.84 2.85 0.00 -
P/EPS 90.01 177.38 58.97 -101.74 26.03 0.00 -
EY 1.11 0.56 1.70 -0.98 3.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 5.47 1.67 1.86 1.59 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/22 20/08/21 27/08/20 26/08/19 27/08/18 - -
Price 0.56 0.815 0.325 0.19 0.275 0.00 -
P/RPS 8.79 12.52 6.34 3.56 4.48 0.00 -
P/EPS 98.84 176.30 95.82 -94.29 40.90 0.00 -
EY 1.01 0.57 1.04 -1.06 2.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 5.43 2.71 1.73 2.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment