[QES] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[QES] QES GROUP BERHAD
Announcement Date
18-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -2.13%
YoY- 132.1%
Quarter Report
Latest QR
Upcoming QR
QES's Result
QES's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 58,370 54,165 71,982 51,671 35,969 39,536 49,719 2.70%
PBT 2,822 5,476 13,093 5,288 2,328 2,613 5,313 -9.99%
Tax -1,605 -1,043 -2,885 -1,578 -727 -1,225 -968 8.78%
NP 1,217 4,433 10,208 3,710 1,601 1,388 4,345 -19.09%
-
NP to SH 1,235 4,314 9,515 3,774 1,626 1,348 4,046 -17.92%
-
Tax Rate 56.87% 19.05% 22.03% 29.84% 31.23% 46.88% 18.22% -
Total Cost 57,153 49,732 61,774 47,961 34,368 38,148 45,374 3.91%
-
Net Worth 175,169 175,169 150,144 133,462 98,580 83,413 83,413 13.15%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 2,085 - - - - - - -
Div Payout % 168.85% - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 175,169 175,169 150,144 133,462 98,580 83,413 83,413 13.15%
NOSH 834,138 834,138 834,138 834,138 758,308 758,308 758,308 1.59%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 2.08% 8.18% 14.18% 7.18% 4.45% 3.51% 8.74% -
ROE 0.71% 2.46% 6.34% 2.83% 1.65% 1.62% 4.85% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 7.00 6.49 8.63 6.19 4.74 5.21 6.56 1.08%
EPS 0.15 0.52 1.14 0.45 0.21 0.18 0.53 -18.95%
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.18 0.16 0.13 0.11 0.11 11.36%
Adjusted Per Share Value based on latest NOSH - 834,138
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 7.00 6.49 8.63 6.19 4.31 4.74 5.96 2.71%
EPS 0.15 0.52 1.14 0.45 0.19 0.16 0.49 -17.89%
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.18 0.16 0.1182 0.10 0.10 13.14%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.54 0.545 0.455 0.775 0.275 0.185 0.335 -
P/RPS 7.72 8.39 5.27 12.51 5.80 3.55 5.11 7.11%
P/EPS 364.72 105.38 39.89 171.29 128.25 104.07 62.79 34.03%
EY 0.27 0.95 2.51 0.58 0.78 0.96 1.59 -25.56%
DY 0.46 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.60 2.53 4.84 2.12 1.68 3.05 -2.81%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 18/11/24 23/11/23 22/11/22 18/11/21 19/11/20 21/11/19 26/11/18 -
Price 0.52 0.53 0.56 0.77 0.305 0.24 0.28 -
P/RPS 7.43 8.16 6.49 12.43 6.43 4.60 4.27 9.66%
P/EPS 351.22 102.48 49.09 170.19 142.24 135.01 52.48 37.23%
EY 0.28 0.98 2.04 0.59 0.70 0.74 1.91 -27.36%
DY 0.48 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 2.52 3.11 4.81 2.35 2.18 2.55 -0.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment