[REVENUE] YoY Quarter Result on 30-Jun-2023

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- 3.5%
YoY- -1696.11%
View:
Show?
Quarter Result
30/06/23 30/09/22 30/06/22 CAGR
Revenue 15,249 20,818 28,544 -46.57%
PBT -9,051 -2,467 972 -1031.17%
Tax -109 -789 -1,985 -94.50%
NP -9,160 -3,256 -1,013 804.24%
-
NP to SH -9,034 -3,334 566 -1696.11%
-
Tax Rate - - 204.22% -
Total Cost 24,409 24,074 29,557 -17.41%
-
Net Worth 178,235 152,615 147,706 20.66%
Dividend
30/06/23 30/09/22 30/06/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/23 30/09/22 30/06/22 CAGR
Net Worth 178,235 152,615 147,706 20.66%
NOSH 544,787 476,922 476,922 14.22%
Ratio Analysis
30/06/23 30/09/22 30/06/22 CAGR
NP Margin -60.07% -15.64% -3.55% -
ROE -5.07% -2.18% 0.38% -
Per Share
30/06/23 30/09/22 30/06/22 CAGR
RPS 3.25 4.37 6.38 -49.05%
EPS -1.75 -0.70 0.12 -1558.33%
DPS 0.00 0.00 0.00 -
NAPS 0.38 0.32 0.33 15.15%
Adjusted Per Share Value based on latest NOSH - 544,787
30/06/23 30/09/22 30/06/22 CAGR
RPS 2.75 3.75 5.14 -46.49%
EPS -1.63 -0.60 0.10 -1729.99%
DPS 0.00 0.00 0.00 -
NAPS 0.3212 0.275 0.2662 20.66%
Price Multiplier on Financial Quarter End Date
30/06/23 30/09/22 30/06/22 CAGR
Date 30/06/23 30/09/22 30/06/22 -
Price 0.255 0.925 0.96 -
P/RPS 7.84 21.19 15.05 -47.90%
P/EPS -13.24 -132.32 759.17 -101.74%
EY -7.55 -0.76 0.13 -5907.69%
DY 0.00 0.00 0.00 -
P/NAPS 0.67 2.89 2.91 -76.97%
Price Multiplier on Announcement Date
30/06/23 30/09/22 30/06/22 CAGR
Date 28/08/23 29/11/22 30/08/22 -
Price 0.245 0.75 0.97 -
P/RPS 7.54 17.18 15.21 -50.42%
P/EPS -12.72 -107.29 767.08 -101.65%
EY -7.86 -0.93 0.13 -6146.15%
DY 0.00 0.00 0.00 -
P/NAPS 0.64 2.34 2.94 -78.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment