[REVENUE] QoQ Cumulative Quarter Result on 30-Jun-2023 [#3]

Stock
[REVENUE] REVENUE GROUP BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023 [#3]
Profit Trend
QoQ- -33.51%
YoY- -367.99%
Quarter Report
Latest QR
Upcoming QR
REVENUE's Result
REVENUE's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 204,888 112,669 523,639 51,066 35,817 25,716 20,818 358.61%
PBT -1,698 1,140 -84,346 -35,049 -25,997 -17,240 -2,467 -22.02%
Tax -727 -73 -333 -1,105 -996 -523 -789 -5.30%
NP -2,425 1,067 -84,679 -36,154 -26,993 -17,763 -3,256 -17.82%
-
NP to SH -4,634 -405 -83,417 -36,005 -26,969 -17,607 -3,334 24.52%
-
Tax Rate - 6.40% - - - - - -
Total Cost 207,313 111,602 608,318 87,220 62,810 43,479 24,074 319.58%
-
Net Worth 105,423 121,623 121,623 178,235 139,836 148,165 152,615 -21.83%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 105,423 121,623 121,623 178,235 139,836 148,165 152,615 -21.83%
NOSH 554,881 552,832 552,832 544,787 482,195 482,195 476,922 10.61%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -1.18% 0.95% -16.17% -70.80% -75.36% -69.07% -15.64% -
ROE -4.40% -0.33% -68.59% -20.20% -19.29% -11.88% -2.18% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 36.93 20.38 94.72 10.89 7.43 5.38 4.37 314.35%
EPS -0.84 -0.07 -16.64 -7.37 -5.63 -3.69 -0.70 12.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.22 0.22 0.38 0.29 0.31 0.32 -29.33%
Adjusted Per Share Value based on latest NOSH - 544,787
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 33.86 18.62 86.54 8.44 5.92 4.25 3.44 358.65%
EPS -0.77 -0.07 -13.79 -5.95 -4.46 -2.91 -0.55 25.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1742 0.201 0.201 0.2946 0.2311 0.2449 0.2522 -21.84%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.195 0.205 0.205 0.255 0.26 0.675 0.925 -
P/RPS 0.53 1.01 0.22 2.34 3.50 12.55 21.19 -91.42%
P/EPS -23.35 -279.83 -1.36 -3.32 -4.65 -18.32 -132.32 -68.50%
EY -4.28 -0.36 -73.60 -30.10 -21.51 -5.46 -0.76 216.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.93 0.93 0.67 0.90 2.18 2.89 -49.70%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 27/02/24 28/11/23 28/08/23 25/05/23 28/02/23 29/11/22 -
Price 0.22 0.195 0.21 0.245 0.265 0.40 0.75 -
P/RPS 0.60 0.96 0.22 2.25 3.57 7.43 17.18 -89.29%
P/EPS -26.34 -266.18 -1.39 -3.19 -4.74 -10.86 -107.29 -60.75%
EY -3.80 -0.38 -71.85 -31.33 -21.11 -9.21 -0.93 155.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.89 0.95 0.64 0.91 1.29 2.34 -37.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment