[ACO] YoY Quarter Result on 28-Feb-2021 [#4]

Announcement Date
27-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
28-Feb-2021 [#4]
Profit Trend
QoQ- -39.1%
YoY- -39.52%
View:
Show?
Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
Revenue 35,651 27,735 33,610 35,129 30,447 0 -
PBT 1,009 557 1,130 2,242 1,980 0 -
Tax -504 -344 -166 -1,189 -188 0 -
NP 505 213 964 1,053 1,792 0 -
-
NP to SH 505 213 964 1,053 1,741 0 -
-
Tax Rate 49.95% 61.76% 14.69% 53.03% 9.49% - -
Total Cost 35,146 27,522 32,646 34,076 28,655 0 -
-
Net Worth 93,790 90,316 82,334 67,201 43,560 0 -
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
Net Worth 93,790 90,316 82,334 67,201 43,560 0 -
NOSH 347,371 347,371 347,371 330,793 300,000 0 -
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
NP Margin 1.42% 0.77% 2.87% 3.00% 5.89% 0.00% -
ROE 0.54% 0.24% 1.17% 1.57% 4.00% 0.00% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
RPS 10.26 7.98 9.80 11.50 12.58 0.00 -
EPS 0.15 0.06 0.28 0.34 0.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.24 0.22 0.18 14.13 -54.64%
Adjusted Per Share Value based on latest NOSH - 330,793
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
RPS 10.26 7.98 9.68 10.11 8.76 0.00 -
EPS 0.15 0.06 0.28 0.30 0.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.237 0.1935 0.1254 14.13 -54.64%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 - - -
Price 0.215 0.225 0.26 0.315 0.00 0.00 -
P/RPS 2.09 2.82 2.65 2.74 0.00 0.00 -
P/EPS 147.89 366.94 92.53 91.38 0.00 0.00 -
EY 0.68 0.27 1.08 1.09 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.87 1.08 1.43 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
Date 24/04/24 26/04/23 27/04/22 27/04/21 28/05/20 - -
Price 0.235 0.215 0.24 0.33 0.23 0.00 -
P/RPS 2.29 2.69 2.45 2.87 1.83 0.00 -
P/EPS 161.65 350.63 85.41 95.73 31.97 0.00 -
EY 0.62 0.29 1.17 1.04 3.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.83 1.00 1.50 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment