[ECOMATE] YoY Quarter Result on 31-Aug-2022 [#2]

Announcement Date
26-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-Aug-2022 [#2]
Profit Trend
QoQ- -22.05%
YoY- 187.39%
Quarter Report
View:
Show?
Quarter Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Revenue 14,383 10,020 13,092 6,454 0 -
PBT 943 490 1,898 -1,808 0 -
Tax -371 -400 -318 0 0 -
NP 572 90 1,580 -1,808 0 -
-
NP to SH 572 90 1,580 -1,808 0 -
-
Tax Rate 39.34% 81.63% 16.75% - - -
Total Cost 13,811 9,930 11,512 8,262 0 -
-
Net Worth 42,899 42,963 35,000 12,039 0 -
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Net Worth 42,899 42,963 35,000 12,039 0 -
NOSH 357,500 358,025 350,000 301,000 0 -
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
NP Margin 3.98% 0.90% 12.07% -28.01% 0.00% -
ROE 1.33% 0.21% 4.51% -15.02% 0.00% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
RPS 4.02 2.80 3.74 2.14 0.00 -
EPS 0.16 0.03 0.45 -0.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.10 0.04 0.00 -
Adjusted Per Share Value based on latest NOSH - 350,000
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
RPS 4.02 2.80 3.66 1.81 0.00 -
EPS 0.16 0.03 0.44 -0.51 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.1202 0.0979 0.0337 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Date 30/08/24 30/08/23 30/08/22 - - -
Price 0.865 0.715 0.685 0.00 0.00 -
P/RPS 21.50 25.55 18.31 0.00 0.00 -
P/EPS 540.63 2,844.32 151.74 0.00 0.00 -
EY 0.18 0.04 0.66 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.21 5.96 6.85 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Date 28/10/24 26/10/23 26/10/22 03/11/21 - -
Price 0.915 0.715 0.805 0.00 0.00 -
P/RPS 22.74 25.55 21.52 0.00 0.00 -
P/EPS 571.88 2,844.32 178.32 0.00 0.00 -
EY 0.17 0.04 0.56 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.63 5.96 8.05 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment