[CLOUDPT] YoY Quarter Result on 30-Sep-2022 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -86.54%
YoY--%
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 26,422 19,578 13,709 38.76%
PBT 5,307 4,521 1,555 84.58%
Tax -1,289 -1,213 -1,003 13.34%
NP 4,018 3,308 552 169.42%
-
NP to SH 4,018 3,308 552 169.42%
-
Tax Rate 24.29% 26.83% 64.50% -
Total Cost 22,404 16,270 13,157 30.44%
-
Net Worth 78,192 70,702 0 -
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div 5,286 53 - -
Div Payout % 131.58% 1.61% - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 78,192 70,702 0 -
NOSH 528,684 531,600 424,615 11.56%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 15.21% 16.90% 4.03% -
ROE 5.14% 4.68% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 5.00 3.68 3.23 24.38%
EPS 0.76 0.62 0.13 141.49%
DPS 1.00 0.01 0.00 -
NAPS 0.1479 0.133 0.00 -
Adjusted Per Share Value based on latest NOSH - 424,615
30/09/24 30/09/23 30/09/22 CAGR
RPS 5.00 3.70 2.59 38.88%
EPS 0.76 0.63 0.10 175.29%
DPS 1.00 0.01 0.00 -
NAPS 0.1479 0.1337 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 - -
Price 0.77 0.625 0.00 -
P/RPS 15.41 16.97 0.00 -
P/EPS 101.32 100.44 0.00 -
EY 0.99 1.00 0.00 -
DY 1.30 0.02 0.00 -
P/NAPS 5.21 4.70 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 25/11/24 22/11/23 - -
Price 0.835 0.585 0.00 -
P/RPS 16.71 15.88 0.00 -
P/EPS 109.87 94.01 0.00 -
EY 0.91 1.06 0.00 -
DY 1.20 0.02 0.00 -
P/NAPS 5.65 4.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment