[AMBANK] YoY Quarter Result on 31-Dec-2006 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
13-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 84.15%
YoY- -11.49%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 1,714,041 1,552,059 1,616,459 1,595,678 1,247,980 1,083,010 1,095,610 7.73%
PBT 376,741 344,942 325,669 247,029 207,785 202,863 104,422 23.81%
Tax -98,251 -91,645 -84,668 -82,398 -61,238 -103,947 -65,454 6.99%
NP 278,490 253,297 241,001 164,631 146,547 98,916 38,968 38.74%
-
NP to SH 268,474 247,963 197,848 97,174 109,786 98,916 38,968 37.90%
-
Tax Rate 26.08% 26.57% 26.00% 33.36% 29.47% 51.24% 62.68% -
Total Cost 1,435,551 1,298,762 1,375,458 1,431,047 1,101,433 984,094 1,056,642 5.23%
-
Net Worth 9,330,374 7,430,724 6,121,650 4,258,666 4,967,016 3,746,442 3,047,285 20.48%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 9,330,374 7,430,724 6,121,650 4,258,666 4,967,016 3,746,442 3,047,285 20.48%
NOSH 3,009,798 2,721,877 2,327,623 2,129,333 2,131,766 1,873,221 1,523,642 12.00%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 16.25% 16.32% 14.91% 10.32% 11.74% 9.13% 3.56% -
ROE 2.88% 3.34% 3.23% 2.28% 2.21% 2.64% 1.28% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 56.95 57.02 69.45 74.94 58.54 57.82 71.91 -3.80%
EPS 8.92 9.11 8.62 4.56 5.15 5.28 2.55 23.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.10 2.73 2.63 2.00 2.33 2.00 2.00 7.57%
Adjusted Per Share Value based on latest NOSH - 2,129,333
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 51.84 46.94 48.89 48.26 37.75 32.76 33.14 7.73%
EPS 8.12 7.50 5.98 2.94 3.32 2.99 1.18 37.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.822 2.2474 1.8515 1.288 1.5023 1.1331 0.9217 20.48%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 5.00 2.47 3.80 3.18 2.37 3.26 3.10 -
P/RPS 8.78 4.33 5.47 4.24 4.05 5.64 4.31 12.57%
P/EPS 56.05 27.11 44.71 69.68 46.02 61.74 121.21 -12.05%
EY 1.78 3.69 2.24 1.44 2.17 1.62 0.83 13.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.90 1.44 1.59 1.02 1.63 1.55 0.63%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 08/02/10 13/02/09 28/01/08 13/02/07 10/02/06 25/02/05 27/02/04 -
Price 4.61 2.43 3.56 3.46 2.65 3.20 4.00 -
P/RPS 8.10 4.26 5.13 4.62 4.53 5.53 5.56 6.46%
P/EPS 51.68 26.67 41.88 75.82 51.46 60.60 156.40 -16.83%
EY 1.93 3.75 2.39 1.32 1.94 1.65 0.64 20.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.89 1.35 1.73 1.14 1.60 2.00 -4.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment