[HLFG] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 1.46%
YoY- 20.01%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 1,579,660 1,142,499 1,307,705 1,386,355 1,225,583 1,025,179 1,045,958 7.10%
PBT 1,063,089 603,356 859,113 942,769 763,815 591,895 699,716 7.21%
Tax -191,761 -90,549 -157,135 -181,273 -136,488 -106,953 -150,566 4.10%
NP 871,328 512,807 701,978 761,496 627,327 484,942 549,150 7.99%
-
NP to SH 577,273 339,200 463,415 502,557 418,746 315,067 363,499 8.00%
-
Tax Rate 18.04% 15.01% 18.29% 19.23% 17.87% 18.07% 21.52% -
Total Cost 708,332 629,692 605,727 624,859 598,256 540,237 496,808 6.08%
-
Net Worth 22,108,885 20,195,879 19,146,717 17,622,136 16,616,044 15,158,698 12,528,668 9.91%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - 332,487 308,759 286,879 286,879 261,886 -
Div Payout % - - 71.75% 61.44% 68.51% 91.05% 72.05% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 22,108,885 20,195,879 19,146,717 17,622,136 16,616,044 15,158,698 12,528,668 9.91%
NOSH 1,147,516 1,147,516 1,147,516 1,147,516 1,147,516 1,147,516 1,047,547 1.52%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 55.16% 44.88% 53.68% 54.93% 51.19% 47.30% 52.50% -
ROE 2.61% 1.68% 2.42% 2.85% 2.52% 2.08% 2.90% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 139.33 100.70 114.06 121.23 106.80 89.34 99.85 5.70%
EPS 50.90 29.90 40.50 43.90 36.60 27.60 34.70 6.58%
DPS 0.00 0.00 29.00 27.00 25.00 25.00 25.00 -
NAPS 19.50 17.80 16.70 15.41 14.48 13.21 11.96 8.48%
Adjusted Per Share Value based on latest NOSH - 1,147,516
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 139.21 100.68 115.24 122.17 108.00 90.34 92.17 7.10%
EPS 50.87 29.89 40.84 44.29 36.90 27.76 32.03 8.00%
DPS 0.00 0.00 29.30 27.21 25.28 25.28 23.08 -
NAPS 19.4832 17.7974 16.8728 15.5293 14.6427 13.3584 11.0407 9.91%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 17.42 13.68 19.18 19.26 15.90 15.52 16.96 -
P/RPS 12.50 13.59 16.82 15.89 14.89 17.37 16.99 -4.98%
P/EPS 34.21 45.76 47.45 43.83 43.57 56.53 48.88 -5.76%
EY 2.92 2.19 2.11 2.28 2.30 1.77 2.05 6.06%
DY 0.00 0.00 1.51 1.40 1.57 1.61 1.47 -
P/NAPS 0.89 0.77 1.15 1.25 1.10 1.17 1.42 -7.48%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 29/05/20 28/05/19 30/05/18 29/05/17 24/05/16 26/05/15 -
Price 17.38 13.28 18.92 18.50 16.42 14.92 15.80 -
P/RPS 12.47 13.19 16.59 15.26 15.37 16.70 15.82 -3.88%
P/EPS 34.14 44.42 46.81 42.10 45.00 54.34 45.53 -4.68%
EY 2.93 2.25 2.14 2.38 2.22 1.84 2.20 4.88%
DY 0.00 0.00 1.53 1.46 1.52 1.68 1.58 -
P/NAPS 0.89 0.75 1.13 1.20 1.13 1.13 1.32 -6.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment