[MBFHLDG] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
01-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -65.22%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 248,582 167,794 164,795 200,586 0 -100.00%
PBT 918,653 -32,575 -39,070 -33,296 0 -100.00%
Tax -8,796 -3,212 39,070 33,296 0 -100.00%
NP 909,857 -35,787 0 0 0 -100.00%
-
NP to SH 909,857 -35,787 -44,456 -34,835 0 -100.00%
-
Tax Rate 0.96% - - - - -
Total Cost -661,275 203,581 164,795 200,586 0 -100.00%
-
Net Worth 63,606 -1,312,574 -1,110,260 -908,032 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 63,606 -1,312,574 -1,110,260 -908,032 0 -100.00%
NOSH 180,137 1,154,419 1,139,897 1,161,166 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 366.02% -21.33% 0.00% 0.00% 0.00% -
ROE 1,430.44% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 138.00 14.53 14.46 17.27 0.00 -100.00%
EPS 505.09 -62.20 -3.90 -3.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3531 -1.137 -0.974 -0.782 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,161,166
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 43.49 29.36 28.83 35.10 0.00 -100.00%
EPS 159.19 -6.26 -7.78 -6.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1113 -2.2965 -1.9426 -1.5887 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 - - - - -
Price 0.50 0.00 0.00 0.00 0.00 -
P/RPS 0.36 0.00 0.00 0.00 0.00 -100.00%
P/EPS 0.10 0.00 0.00 0.00 0.00 -100.00%
EY 1,010.18 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 26/08/02 24/08/01 01/09/00 - -
Price 0.43 0.20 0.00 0.00 0.00 -
P/RPS 0.31 1.38 0.00 0.00 0.00 -100.00%
P/EPS 0.09 -6.45 0.00 0.00 0.00 -100.00%
EY 1,174.63 -15.50 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment