[ASB] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -17.3%
YoY- 40.12%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 50,549 50,938 40,947 48,105 55,060 58,957 48,984 0.52%
PBT 1,068 210 -5,950 -2,786 -6,763 6,986 2,655 -14.07%
Tax 222 -916 -393 -944 -322 -633 -2,381 -
NP 1,290 -706 -6,343 -3,730 -7,085 6,353 274 29.44%
-
NP to SH 976 -1,627 -3,409 -3,316 -5,538 2,947 274 23.56%
-
Tax Rate -20.79% 436.19% - - - 9.06% 89.68% -
Total Cost 49,259 51,644 47,290 51,835 62,145 52,604 48,710 0.18%
-
Net Worth 453,142 418,371 377,293 344,457 388,335 277,763 263,724 9.43%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 453,142 418,371 377,293 344,457 388,335 277,763 263,724 9.43%
NOSH 464,761 464,857 460,675 338,367 337,682 338,735 342,500 5.21%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 2.55% -1.39% -15.49% -7.75% -12.87% 10.78% 0.56% -
ROE 0.22% -0.39% -0.90% -0.96% -1.43% 1.06% 0.10% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 10.88 10.96 8.89 14.22 16.31 17.41 14.30 -4.45%
EPS 0.21 -0.35 -0.74 -0.98 -1.64 0.87 0.08 17.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.975 0.90 0.819 1.018 1.15 0.82 0.77 4.01%
Adjusted Per Share Value based on latest NOSH - 338,367
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 2.00 2.01 1.62 1.90 2.18 2.33 1.94 0.50%
EPS 0.04 -0.06 -0.13 -0.13 -0.22 0.12 0.01 25.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1792 0.1654 0.1492 0.1362 0.1535 0.1098 0.1043 9.43%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.14 0.16 0.10 0.33 0.20 0.26 0.41 -
P/RPS 1.29 1.46 1.13 2.32 1.23 1.49 2.87 -12.47%
P/EPS 66.67 -45.71 -13.51 -33.67 -12.20 29.89 512.50 -28.80%
EY 1.50 -2.19 -7.40 -2.97 -8.20 3.35 0.20 39.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.18 0.12 0.32 0.17 0.32 0.53 -19.89%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 26/08/09 27/08/08 29/08/07 28/08/06 30/08/05 27/08/04 -
Price 0.14 0.16 0.09 0.34 0.18 0.25 0.40 -
P/RPS 1.29 1.46 1.01 2.39 1.10 1.44 2.80 -12.11%
P/EPS 66.67 -45.71 -12.16 -34.69 -10.98 28.74 500.00 -28.51%
EY 1.50 -2.19 -8.22 -2.88 -9.11 3.48 0.20 39.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.18 0.11 0.33 0.16 0.30 0.52 -19.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment