[SPTOTO] YoY Quarter Result on 30-Apr-2008 [#4]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
18-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- -38.1%
YoY- -34.12%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 901,308 858,294 870,333 866,831 829,361 791,604 723,400 3.73%
PBT 148,078 117,321 150,813 93,929 149,133 130,467 114,234 4.41%
Tax -42,533 -34,238 -40,995 -28,079 -56,601 7,201 -34,890 3.35%
NP 105,545 83,083 109,818 65,850 92,532 137,668 79,344 4.86%
-
NP to SH 104,185 80,895 107,249 60,762 92,226 136,894 79,344 4.64%
-
Tax Rate 28.72% 29.18% 27.18% 29.89% 37.95% -5.52% 30.54% -
Total Cost 795,763 775,211 760,515 800,981 736,829 653,936 644,056 3.58%
-
Net Worth 454,722 441,245 477,220 327,083 422,702 1,198,141 880,392 -10.42%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div 40,122 106,968 138,142 83,783 70,194 137,658 86,082 -11.94%
Div Payout % 38.51% 132.23% 128.81% 137.89% 76.11% 100.56% 108.49% -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 454,722 441,245 477,220 327,083 422,702 1,198,141 880,392 -10.42%
NOSH 1,337,419 1,337,107 1,255,843 1,258,012 1,280,916 1,274,618 1,086,904 3.51%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 11.71% 9.68% 12.62% 7.60% 11.16% 17.39% 10.97% -
ROE 22.91% 18.33% 22.47% 18.58% 21.82% 11.43% 9.01% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 67.39 64.19 69.30 68.90 64.75 62.11 66.56 0.20%
EPS 7.79 6.05 8.54 4.83 7.20 10.74 7.30 1.08%
DPS 3.00 8.00 11.00 6.66 5.48 10.80 7.92 -14.93%
NAPS 0.34 0.33 0.38 0.26 0.33 0.94 0.81 -13.46%
Adjusted Per Share Value based on latest NOSH - 1,258,012
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 66.71 63.53 64.42 64.16 61.39 58.59 53.55 3.72%
EPS 7.71 5.99 7.94 4.50 6.83 10.13 5.87 4.64%
DPS 2.97 7.92 10.23 6.20 5.20 10.19 6.37 -11.93%
NAPS 0.3366 0.3266 0.3532 0.2421 0.3129 0.8869 0.6517 -10.42%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 4.13 4.47 4.38 4.54 4.38 4.75 3.93 -
P/RPS 6.13 6.96 6.32 6.59 6.76 7.65 5.90 0.63%
P/EPS 53.02 73.88 51.29 94.00 60.83 44.23 53.84 -0.25%
EY 1.89 1.35 1.95 1.06 1.64 2.26 1.86 0.26%
DY 0.73 1.79 2.51 1.47 1.25 2.27 2.02 -15.59%
P/NAPS 12.15 13.55 11.53 17.46 13.27 5.05 4.85 16.53%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 20/06/11 18/06/10 15/06/09 18/06/08 28/06/07 19/06/06 13/06/05 -
Price 4.42 4.33 4.41 4.38 5.18 4.60 3.99 -
P/RPS 6.56 6.75 6.36 6.36 8.00 7.41 5.99 1.52%
P/EPS 56.74 71.57 51.64 90.68 71.94 42.83 54.66 0.62%
EY 1.76 1.40 1.94 1.10 1.39 2.33 1.83 -0.64%
DY 0.68 1.85 2.49 1.52 1.06 2.35 1.98 -16.30%
P/NAPS 13.00 13.12 11.61 16.85 15.70 4.89 4.93 17.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment