[PARAMON] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
14-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -7.05%
YoY- 70.15%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 184,555 145,306 115,261 133,241 142,517 118,843 121,999 7.13%
PBT 24,689 32,870 22,128 24,783 15,853 19,864 32,494 -4.47%
Tax -7,396 -7,329 -6,444 -6,602 -5,168 -5,034 -10,330 -5.41%
NP 17,293 25,541 15,684 18,181 10,685 14,830 22,164 -4.04%
-
NP to SH 14,674 23,912 14,063 18,181 10,685 14,830 22,164 -6.63%
-
Tax Rate 29.96% 22.30% 29.12% 26.64% 32.60% 25.34% 31.79% -
Total Cost 167,262 119,765 99,577 115,060 131,832 104,013 99,835 8.97%
-
Net Worth 930,340 900,848 869,963 746,840 706,697 682,382 658,838 5.91%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 10,572 10,573 10,557 8,448 8,453 10,134 16,893 -7.50%
Div Payout % 72.05% 44.22% 75.08% 46.47% 79.11% 68.34% 76.22% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 930,340 900,848 869,963 746,840 706,697 682,382 658,838 5.91%
NOSH 424,295 422,933 422,312 337,936 338,132 337,813 337,865 3.86%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 9.37% 17.58% 13.61% 13.65% 7.50% 12.48% 18.17% -
ROE 1.58% 2.65% 1.62% 2.43% 1.51% 2.17% 3.36% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 43.64 34.36 27.29 39.43 42.15 35.18 36.11 3.20%
EPS 3.47 5.65 3.33 5.38 3.16 4.39 6.56 -10.06%
DPS 2.50 2.50 2.50 2.50 2.50 3.00 5.00 -10.90%
NAPS 2.20 2.13 2.06 2.21 2.09 2.02 1.95 2.02%
Adjusted Per Share Value based on latest NOSH - 337,936
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 29.63 23.33 18.51 21.39 22.88 19.08 19.59 7.13%
EPS 2.36 3.84 2.26 2.92 1.72 2.38 3.56 -6.61%
DPS 1.70 1.70 1.70 1.36 1.36 1.63 2.71 -7.47%
NAPS 1.4939 1.4465 1.3969 1.1992 1.1348 1.0957 1.0579 5.91%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.84 1.32 2.01 1.56 1.57 1.74 2.01 -
P/RPS 4.22 3.84 7.36 3.96 3.72 4.95 5.57 -4.51%
P/EPS 53.03 23.35 60.36 29.00 49.68 39.64 30.64 9.56%
EY 1.89 4.28 1.66 3.45 2.01 2.52 3.26 -8.67%
DY 1.36 1.89 1.24 1.60 1.59 1.72 2.49 -9.58%
P/NAPS 0.84 0.62 0.98 0.71 0.75 0.86 1.03 -3.33%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 16/08/17 17/08/16 26/08/15 14/08/14 22/08/13 30/08/12 16/08/11 -
Price 1.86 1.42 1.45 1.55 1.55 1.57 1.77 -
P/RPS 4.26 4.13 5.31 3.93 3.68 4.46 4.90 -2.30%
P/EPS 53.60 25.12 43.54 28.81 49.05 35.76 26.98 12.10%
EY 1.87 3.98 2.30 3.47 2.04 2.80 3.71 -10.78%
DY 1.34 1.76 1.72 1.61 1.61 1.91 2.82 -11.65%
P/NAPS 0.85 0.67 0.70 0.70 0.74 0.78 0.91 -1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment