[BKAWAN] YoY Quarter Result on 31-Dec-2018 [#1]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
18-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018 [#1]
Profit Trend
QoQ- 91.85%
YoY- -23.18%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 7,100,886 4,436,065 4,206,104 4,218,999 5,341,646 5,629,920 4,450,259 8.09%
PBT 1,020,980 524,950 293,752 362,830 486,760 513,803 938,661 1.40%
Tax -296,383 -92,510 -76,365 -71,904 -109,605 -104,285 -88,368 22.32%
NP 724,597 432,440 217,387 290,926 377,155 409,518 850,293 -2.62%
-
NP to SH 330,729 191,351 103,432 136,667 177,899 197,543 387,526 -2.60%
-
Tax Rate 29.03% 17.62% 26.00% 19.82% 22.52% 20.30% 9.41% -
Total Cost 6,376,289 4,003,625 3,988,717 3,928,073 4,964,491 5,220,402 3,599,966 9.98%
-
Net Worth 6,671,755 5,966,635 5,619,081 6,310,947 6,635,955 6,452,988 5,944,124 1.94%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 6,671,755 5,966,635 5,619,081 6,310,947 6,635,955 6,452,988 5,944,124 1.94%
NOSH 443,665 443,665 435,951 435,951 435,951 435,951 406,296 1.47%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 10.20% 9.75% 5.17% 6.90% 7.06% 7.27% 19.11% -
ROE 4.96% 3.21% 1.84% 2.17% 2.68% 3.06% 6.52% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 1,800.24 1,116.70 1,071.91 1,055.59 1,327.37 1,389.82 1,095.32 8.62%
EPS 83.85 48.20 26.36 34.19 44.21 48.77 95.38 -2.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 16.9145 15.02 14.32 15.79 16.49 15.93 14.63 2.44%
Adjusted Per Share Value based on latest NOSH - 435,951
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 1,600.50 999.87 948.03 950.94 1,203.98 1,268.95 1,003.07 8.09%
EPS 74.54 43.13 23.31 30.80 40.10 44.53 87.35 -2.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.0378 13.4485 12.6651 14.2245 14.9571 14.5447 13.3977 1.94%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 22.70 17.90 17.44 16.68 19.60 18.40 17.50 -
P/RPS 1.26 1.60 1.63 1.58 1.48 1.32 1.60 -3.89%
P/EPS 27.07 37.16 66.16 48.78 44.34 37.73 18.35 6.68%
EY 3.69 2.69 1.51 2.05 2.26 2.65 5.45 -6.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.19 1.22 1.06 1.19 1.16 1.20 1.85%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 16/02/22 25/02/21 17/02/20 18/02/19 12/02/18 14/02/17 17/02/16 -
Price 25.74 17.50 16.22 17.22 19.48 19.80 17.80 -
P/RPS 1.43 1.57 1.51 1.63 1.47 1.42 1.63 -2.15%
P/EPS 30.70 36.33 61.53 50.36 44.07 40.60 18.66 8.64%
EY 3.26 2.75 1.63 1.99 2.27 2.46 5.36 -7.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.17 1.13 1.09 1.18 1.24 1.22 3.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment