[BKAWAN] YoY Quarter Result on 31-Mar-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
31-Mar-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 39,387 39,138 35,837 0 -100.00%
PBT 33,581 -8,857 44,920 0 -100.00%
Tax -8,053 8,857 -12,012 0 -100.00%
NP 25,528 0 32,908 0 -100.00%
-
NP to SH 25,528 -10,877 32,908 0 -100.00%
-
Tax Rate 23.98% - 26.74% - -
Total Cost 13,859 39,138 2,929 0 -100.00%
-
Net Worth 1,650,617 1,565,715 1,564,573 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 17,405 17,174 17,320 - -100.00%
Div Payout % 68.18% 0.00% 52.63% - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,650,617 1,565,715 1,564,573 0 -100.00%
NOSH 290,090 286,236 288,666 0 -100.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 64.81% 0.00% 91.83% 0.00% -
ROE 1.55% -0.69% 2.10% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 13.58 13.67 12.41 0.00 -100.00%
EPS 8.80 -3.80 11.40 0.00 -100.00%
DPS 6.00 6.00 6.00 0.00 -100.00%
NAPS 5.69 5.47 5.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 10.03 9.96 9.12 0.00 -100.00%
EPS 6.50 -2.77 8.38 0.00 -100.00%
DPS 4.43 4.37 4.41 0.00 -100.00%
NAPS 4.2015 3.9854 3.9825 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 4.50 3.60 4.40 0.00 -
P/RPS 33.14 26.33 35.44 0.00 -100.00%
P/EPS 51.14 -94.74 38.60 0.00 -100.00%
EY 1.96 -1.06 2.59 0.00 -100.00%
DY 1.33 1.67 1.36 0.00 -100.00%
P/NAPS 0.79 0.66 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 16/05/02 23/05/01 26/05/00 - -
Price 4.90 3.60 4.26 0.00 -
P/RPS 36.09 26.33 34.31 0.00 -100.00%
P/EPS 55.68 -94.74 37.37 0.00 -100.00%
EY 1.80 -1.06 2.68 0.00 -100.00%
DY 1.22 1.67 1.41 0.00 -100.00%
P/NAPS 0.86 0.66 0.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment