[BKAWAN] YoY Quarter Result on 31-Mar-2021 [#2]

Stock

[BKAWAN] BATU KAWAN BHD

Announcement Date

19-May-2021

Admission Sponsor

Sponsor

Financial Year

30-Sep-2021

Quarter

31-Mar-2021 [#2]

Profit Trend

QoQ- 36.44%

YoY- 1529.72%

Quarter Report

BKB FY2021 Q2 QR report.pdf

Latest QR

Upcoming QR

BKAWAN's Result

BKAWAN's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Quarter Result
Revenue	5,660,490	6,310,762	6,654,578	4,725,944	3,933,221	4,079,585	4,829,718	2.67%
YoY %	-10.30%	-5.17%	40.81%	20.15%	-3.59%	-15.53%	-	-
Horiz. %	117.20%	130.67%	137.78%	97.85%	81.44%	84.47%	100.00%	-
PBT	271,369	341,947	860,783	690,370	111,704	218,728	322,445	-2.83%
YoY %	-20.64%	-60.27%	24.68%	518.04%	-48.93%	-32.17%	-	-
Horiz. %	84.16%	106.05%	266.95%	214.10%	34.64%	67.83%	100.00%	-
Tax	-89,682	-80,633	-190,945	-137,737	-84,555	-52,170	-91,664	-0.36%
YoY %	-11.22%	57.77%	-38.63%	-62.90%	-62.08%	43.09%	-	-
Horiz. %	97.84%	87.97%	208.31%	150.26%	92.24%	56.91%	100.00%	-
NP	181,687	261,314	669,838	552,633	27,149	166,558	230,781	-3.90%
YoY %	-30.47%	-60.99%	21.21%	1,935.56%	-83.70%	-27.83%	-	-
Horiz. %	78.73%	113.23%	290.25%	239.46%	11.76%	72.17%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	84,720	120,052	316,536	261,081	16,020	79,288	109,752	-4.21%
YoY %	-29.43%	-62.07%	21.24%	1,529.72%	-79.80%	-27.76%	-	-
Horiz. %	77.19%	109.38%	288.41%	237.88%	14.60%	72.24%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	33.05%	23.58%	22.18%	19.95%	75.70%	23.85%	28.43%	-
YoY %	40.16%	6.31%	11.18%	-73.65%	217.40%	-16.11%	-	-
Horiz. %	116.25%	82.94%	78.02%	70.17%	266.27%	83.89%	100.00%	-
Total Cost	5,478,803	6,049,448	5,984,740	4,173,311	3,906,072	3,913,027	4,598,937	2.95%
YoY %	-9.43%	1.08%	43.41%	6.84%	-0.18%	-14.91%	-	-
Horiz. %	119.13%	131.54%	130.13%	90.75%	84.93%	85.09%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	7,958,595	7,687,384	7,124,395	6,164,034	5,491,174	5,811,413	6,376,121	3.76%
YoY %	3.53%	7.90%	15.58%	12.25%	-5.51%	-8.86%	-	-
Horiz. %	124.82%	120.57%	111.74%	96.67%	86.12%	91.14%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Dividend
Div	78,671	78,688	78,849	79,331	59,087	59,706	60,265	4.53%
YoY %	-0.02%	-0.20%	-0.61%	34.26%	-1.04%	-0.93%	-	-
Horiz. %	130.54%	130.57%	130.84%	131.64%	98.05%	99.07%	100.00%	-
Div Payout %	92.86%	65.55%	24.91%	30.39%	368.83%	75.30%	54.91%	-
YoY %	41.66%	163.15%	-18.03%	-91.76%	389.81%	37.13%	-	-
Horiz. %	169.11%	119.38%	45.37%	55.35%	671.70%	137.13%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Equity
Net Worth	7,958,595	7,687,384	7,124,395	6,164,034	5,491,174	5,811,413	6,376,121	3.76%
YoY %	3.53%	7.90%	15.58%	12.25%	-5.51%	-8.86%	-	-
Horiz. %	124.82%	120.57%	111.74%	96.67%	86.12%	91.14%	100.00%	-
NOSH	443,665	443,665	443,665	443,665	443,665	435,951	435,951	0.29%
YoY %	0.00%	0.00%	0.00%	0.00%	1.77%	0.00%	-	-
Horiz. %	101.77%	101.77%	101.77%	101.77%	101.77%	100.00%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Ratio Analysis
NP Margin	3.21%	4.14%	10.07%	11.69%	0.69%	4.08%	4.78%	-
YoY %	-22.46%	-58.89%	-13.86%	1,594.20%	-83.09%	-14.64%	-	-
Horiz. %	67.15%	86.61%	210.67%	244.56%	14.44%	85.36%	100.00%	-
ROE	1.06%	1.56%	4.44%	4.24%	0.29%	1.36%	1.72%	-
YoY %	-32.05%	-64.86%	4.72%	1,362.07%	-78.68%	-20.93%	-	-
Horiz. %	61.63%	90.70%	258.14%	246.51%	16.86%	79.07%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Per Share
RPS	1,439.02	1,603.98	1,687.91	1,191.45	998.49	1,024.91	1,202.10	3.04%
YoY %	-10.28%	-4.97%	41.67%	19.33%	-2.58%	-14.74%	-	-
Horiz. %	119.71%	133.43%	140.41%	99.11%	83.06%	85.26%	100.00%	-
EPS	21.54	30.51	80.29	65.82	4.07	19.92	27.32	-3.88%
YoY %	-29.40%	-62.00%	21.98%	1,517.20%	-79.57%	-27.09%	-	-
Horiz. %	78.84%	111.68%	293.89%	240.92%	14.90%	72.91%	100.00%	-
DPS	20.00	20.00	20.00	20.00	15.00	15.00	15.00	4.90%
YoY %	0.00%	0.00%	0.00%	33.33%	0.00%	0.00%	-	-
Horiz. %	133.33%	133.33%	133.33%	133.33%	100.00%	100.00%	100.00%	-
NAPS	20.2325	19.5387	18.0708	15.54	13.94	14.60	15.87	4.12%
YoY %	3.55%	8.12%	16.29%	11.48%	-4.52%	-8.00%	-	-
Horiz. %	127.49%	123.12%	113.87%	97.92%	87.84%	92.00%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Adjusted Per Share Value based on latest NOSH - 443,665
RPS	1,275.85	1,422.41	1,499.91	1,065.20	886.53	919.52	1,088.59	2.67%
YoY %	-10.30%	-5.17%	40.81%	20.15%	-3.59%	-15.53%	-	-
Horiz. %	117.20%	130.67%	137.78%	97.85%	81.44%	84.47%	100.00%	-
EPS	19.10	27.06	71.35	58.85	3.61	17.87	24.74	-4.21%
YoY %	-29.42%	-62.07%	21.24%	1,530.19%	-79.80%	-27.77%	-	-
Horiz. %	77.20%	109.38%	288.40%	237.87%	14.59%	72.23%	100.00%	-
DPS	17.73	17.74	17.77	17.88	13.32	13.46	13.58	4.54%
YoY %	-0.06%	-0.17%	-0.62%	34.23%	-1.04%	-0.88%	-	-
Horiz. %	130.56%	130.63%	130.85%	131.66%	98.09%	99.12%	100.00%	-
NAPS	17.9383	17.327	16.058	13.8934	12.3768	13.0986	14.3714	3.76%
YoY %	3.53%	7.90%	15.58%	12.25%	-5.51%	-8.86%	-	-
Horiz. %	124.82%	120.57%	111.74%	96.67%	86.12%	91.14%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/03/24	31/03/23	31/03/22	31/03/21	31/03/20	29/03/19	30/03/18	-
Price	19.94	21.26	26.30	17.80	12.18	16.98	18.10	-
P/RPS	1.39	1.33	1.56	1.49	1.22	1.66	1.51	-1.36%
YoY %	4.51%	-14.74%	4.70%	22.13%	-26.51%	9.93%	-	-
Horiz. %	92.05%	88.08%	103.31%	98.68%	80.79%	109.93%	100.00%	-
P/EPS	92.58	69.67	32.76	27.04	299.49	85.24	66.26	5.72%
YoY %	32.88%	112.67%	21.15%	-90.97%	251.35%	28.64%	-	-
Horiz. %	139.72%	105.15%	49.44%	40.81%	451.99%	128.64%	100.00%	-
EY	1.08	1.44	3.05	3.70	0.33	1.17	1.51	-5.42%
YoY %	-25.00%	-52.79%	-17.57%	1,021.21%	-71.79%	-22.52%	-	-
Horiz. %	71.52%	95.36%	201.99%	245.03%	21.85%	77.48%	100.00%	-
DY	1.00	0.94	0.76	1.12	1.23	0.88	0.83	3.15%
YoY %	6.38%	23.68%	-32.14%	-8.94%	39.77%	6.02%	-	-
Horiz. %	120.48%	113.25%	91.57%	134.94%	148.19%	106.02%	100.00%	-
P/NAPS	0.99	1.09	1.46	1.15	0.87	1.16	1.14	-2.32%
YoY %	-9.17%	-25.34%	26.96%	32.18%	-25.00%	1.75%	-	-
Horiz. %	86.84%	95.61%	128.07%	100.88%	76.32%	101.75%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Price Multiplier on Announcement Date
Date	20/05/24	24/05/23	24/05/22	19/05/21	27/05/20	15/05/19	16/05/18	-
Price	20.24	21.68	27.50	19.00	14.10	16.80	18.40	-
P/RPS	1.41	1.35	1.63	1.59	1.41	1.64	1.53	-1.35%
YoY %	4.44%	-17.18%	2.52%	12.77%	-14.02%	7.19%	-	-
Horiz. %	92.16%	88.24%	106.54%	103.92%	92.16%	107.19%	100.00%	-
P/EPS	93.97	71.05	34.25	28.87	346.70	84.34	67.36	5.70%
YoY %	32.26%	107.45%	18.64%	-91.67%	311.07%	25.21%	-	-
Horiz. %	139.50%	105.48%	50.85%	42.86%	514.70%	125.21%	100.00%	-
EY	1.06	1.41	2.92	3.46	0.29	1.19	1.48	-5.40%
YoY %	-24.82%	-51.71%	-15.61%	1,093.10%	-75.63%	-19.59%	-	-
Horiz. %	71.62%	95.27%	197.30%	233.78%	19.59%	80.41%	100.00%	-
DY	0.99	0.92	0.73	1.05	1.06	0.89	0.82	3.18%
YoY %	7.61%	26.03%	-30.48%	-0.94%	19.10%	8.54%	-	-
Horiz. %	120.73%	112.20%	89.02%	128.05%	129.27%	108.54%	100.00%	-
P/NAPS	1.00	1.11	1.52	1.22	1.01	1.15	1.16	-2.44%
YoY %	-9.91%	-26.97%	24.59%	20.79%	-12.17%	-0.86%	-	-
Horiz. %	86.21%	95.69%	131.03%	105.17%	87.07%	99.14%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

New IPO: BWYS GROUP BERHAD

MQ Trader

MQ Trading Signals

2024-06-26 12:00:00

EMA 5

10 Mins

BUY

2024-06-26 11:50:00

EMA 5

5 Mins

BUY

2024-06-26 11:50:00

ADX

5 Mins

BUY

2024-06-26 11:50:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-06-26 10:10:00

ADX

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

JCY

JCY INTERNATIONAL BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

650

YTLPOWR

YTL POWER INTERNATIONAL BHD

632

HLIND

HONG LEONG INDUSTRIES BHD

620

NOTION

NOTION VTEC BHD

617

MPI

MALAYSIAN PACIFIC INDUSTRIES

600

DNEX

DAGANG NEXCHANGE BERHAD

558

SNS

SNS NETWORK TECHNOLOGY BERHAD

418

GENTING

GENTING BHD

379

PBBANK

PUBLIC BANK BHD

370

Daily Stocks

HSI-HUZ

0.19

-0.005

252,201,100

INGENIEU

0.065

0.00

222,845,100

HSI-CXV

0.145

0.00

164,927,200

HSI-CXF

0.115

-0.005

146,450,700

INIX-OR

0.02

0.00

141,839,900

HSI-HU8

0.075

0.00

128,593,400

EDUSPEC-OR

0.005

0.00

75,002,700

AHB-WC

0.065

0.00

67,966,500

JCY

0.74

+0.045

61,083,700

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

DLADY

36.38

+0.36

5,100

MPI

38.86

+0.26

71,500

PANAMY

20.26

+0.26

4,200

VSTECS

4.22

+0.22

1,465,600

HLFG

17.36

+0.16

75,900

ECOWLD-C26

0.16

+0.15

20,100

PETGAS

18.18

+0.14

114,200

YTLPOWR

4.79

+0.12

12,585,300

HLBANK

19.28

+0.12

120,100

AJI

15.32

+0.12

107,700

More gainer Stocks

NESTLE

121.20

-1.30

24,300

KLK

20.66

-0.32

310,400

KESM

6.87

-0.31

77,100

PENTA-C42

0.08

-0.26

200,000

SUNCON-C16

0.115

-0.225

47,000

KUAISHO-C17

0.08

-0.12

58,800

UMS

2.21

-0.11

2,000

AEON-C31

0.045

-0.105

3,831,200

PETDAG

17.10

-0.10

242,500

PPB

14.32

-0.10

67,200

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More