[IOICORP] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
17-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -98.27%
YoY- -88.72%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 3,459,700 2,037,600 1,738,200 1,802,100 3,697,600 2,818,100 2,932,200 2.79%
PBT 473,700 306,200 73,000 67,000 377,200 -24,500 169,100 18.71%
Tax -105,700 -69,000 -32,200 -35,500 -55,100 -35,100 -60,400 9.76%
NP 368,000 237,200 40,800 31,500 322,100 -59,600 108,700 22.51%
-
NP to SH 359,400 238,300 46,600 35,800 317,500 -59,000 112,700 21.30%
-
Tax Rate 22.31% 22.53% 44.11% 52.99% 14.61% - 35.72% -
Total Cost 3,091,700 1,800,400 1,697,400 1,770,600 3,375,500 2,877,700 2,823,500 1.52%
-
Net Worth 10,018,119 9,275,752 9,301,273 9,175,222 7,480,102 7,155,319 7,097,777 5.90%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 375,679 250,696 282,808 282,797 314,290 282,446 285,178 4.69%
Div Payout % 104.53% 105.20% 606.89% 789.94% 98.99% 0.00% 253.04% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 10,018,119 9,275,752 9,301,273 9,175,222 7,480,102 7,155,319 7,097,777 5.90%
NOSH 6,258,100 6,285,038 6,284,643 6,284,398 6,285,800 6,276,595 6,337,301 -0.20%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 10.64% 11.64% 2.35% 1.75% 8.71% -2.11% 3.71% -
ROE 3.59% 2.57% 0.50% 0.39% 4.24% -0.82% 1.59% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 55.26 32.51 27.66 28.68 58.82 44.90 46.27 3.00%
EPS 5.74 3.80 0.74 0.57 5.05 -0.94 1.78 21.52%
DPS 6.00 4.00 4.50 4.50 5.00 4.50 4.50 4.90%
NAPS 1.60 1.48 1.48 1.46 1.19 1.14 1.12 6.11%
Adjusted Per Share Value based on latest NOSH - 6,284,398
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 55.28 32.56 27.78 28.80 59.09 45.03 46.85 2.79%
EPS 5.74 3.81 0.74 0.57 5.07 -0.94 1.80 21.30%
DPS 6.00 4.01 4.52 4.52 5.02 4.51 4.56 4.67%
NAPS 1.6008 1.4822 1.4863 1.4661 1.1953 1.1434 1.1342 5.90%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 3.76 4.34 4.25 4.54 4.45 4.34 4.06 -
P/RPS 6.80 13.35 15.37 15.83 7.56 9.67 8.77 -4.14%
P/EPS 65.51 114.14 573.17 796.96 88.10 -461.70 228.30 -18.77%
EY 1.53 0.88 0.17 0.13 1.14 -0.22 0.44 23.06%
DY 1.60 0.92 1.06 0.99 1.12 1.04 1.11 6.27%
P/NAPS 2.35 2.93 2.87 3.11 3.74 3.81 3.63 -6.98%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 25/08/20 15/08/19 17/08/18 28/08/17 23/08/16 24/08/15 -
Price 3.89 4.55 4.23 4.57 4.53 4.43 3.93 -
P/RPS 7.04 14.00 15.29 15.94 7.70 9.87 8.49 -3.07%
P/EPS 67.77 119.67 570.47 802.23 89.68 -471.28 220.99 -17.86%
EY 1.48 0.84 0.18 0.12 1.12 -0.21 0.45 21.92%
DY 1.54 0.88 1.06 0.98 1.10 1.02 1.15 4.98%
P/NAPS 2.43 3.07 2.86 3.13 3.81 3.89 3.51 -5.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment