[IOICORP] QoQ Cumulative Quarter Result on 30-Jun-2018 [#4]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
17-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 1.18%
YoY- 311.8%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 5,647,400 3,756,300 1,875,700 7,417,600 6,917,200 4,605,900 2,206,100 87.23%
PBT 799,600 434,200 195,200 1,570,700 1,503,700 1,073,000 450,100 46.73%
Tax -222,800 -97,400 -54,000 1,497,600 1,533,100 -107,100 -87,300 86.85%
NP 576,800 336,800 141,200 3,068,300 3,036,800 965,900 362,800 36.25%
-
NP to SH 585,100 339,300 143,800 3,060,500 3,024,700 955,900 360,000 38.27%
-
Tax Rate 27.86% 22.43% 27.66% -95.35% -101.96% 9.98% 19.40% -
Total Cost 5,070,600 3,419,500 1,734,500 4,349,300 3,880,400 3,640,000 1,843,300 96.44%
-
Net Worth 9,238,353 9,175,303 8,986,725 9,175,222 9,111,655 7,980,552 7,415,001 15.80%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 219,960 219,955 - 1,288,301 1,005,424 282,775 - -
Div Payout % 37.59% 64.83% - 42.09% 33.24% 29.58% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 9,238,353 9,175,303 8,986,725 9,175,222 9,111,655 7,980,552 7,415,001 15.80%
NOSH 6,284,593 6,284,453 6,284,423 6,284,398 6,284,286 6,283,900 6,283,900 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 10.21% 8.97% 7.53% 41.37% 43.90% 20.97% 16.45% -
ROE 6.33% 3.70% 1.60% 33.36% 33.20% 11.98% 4.86% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 89.86 59.77 29.85 118.03 110.08 73.30 35.11 87.21%
EPS 9.31 5.40 2.29 48.70 48.13 15.21 5.73 38.24%
DPS 3.50 3.50 0.00 20.50 16.00 4.50 0.00 -
NAPS 1.47 1.46 1.43 1.46 1.45 1.27 1.18 15.79%
Adjusted Per Share Value based on latest NOSH - 6,284,398
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 91.06 60.57 30.25 119.61 111.54 74.27 35.57 87.24%
EPS 9.43 5.47 2.32 49.35 48.77 15.41 5.80 38.30%
DPS 3.55 3.55 0.00 20.77 16.21 4.56 0.00 -
NAPS 1.4897 1.4795 1.4491 1.4795 1.4692 1.2869 1.1957 15.80%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 4.46 4.45 4.54 4.54 4.79 4.54 4.54 -
P/RPS 4.96 7.45 15.21 3.85 4.35 6.19 12.93 -47.23%
P/EPS 47.91 82.42 198.41 9.32 9.95 29.85 79.25 -28.52%
EY 2.09 1.21 0.50 10.73 10.05 3.35 1.26 40.16%
DY 0.78 0.79 0.00 4.52 3.34 0.99 0.00 -
P/NAPS 3.03 3.05 3.17 3.11 3.30 3.57 3.85 -14.77%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 20/02/19 12/11/18 17/08/18 16/05/18 23/02/18 17/11/17 -
Price 4.22 4.73 4.49 4.57 4.75 4.79 4.44 -
P/RPS 4.70 7.91 15.04 3.87 4.32 6.54 12.65 -48.34%
P/EPS 45.33 87.61 196.22 9.38 9.87 31.49 77.50 -30.08%
EY 2.21 1.14 0.51 10.66 10.13 3.18 1.29 43.22%
DY 0.83 0.74 0.00 4.49 3.37 0.94 0.00 -
P/NAPS 2.87 3.24 3.14 3.13 3.28 3.77 3.76 -16.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment