[KUCHAI] YoY Quarter Result on 30-Jun-2002 [#2]

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 2763.16%
YoY- 10.79%
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,814 1,492 1,326 0 0 0 0 -100.00%
PBT 221 1,164 1,602 782 731 999 0 -100.00%
Tax -358 -295 -260 -238 -240 -328 0 -100.00%
NP -137 869 1,342 544 491 671 0 -100.00%
-
NP to SH -137 869 1,342 544 491 671 0 -100.00%
-
Tax Rate 161.99% 25.34% 16.23% 30.43% 32.83% 32.83% - -
Total Cost 1,951 623 -16 -544 -491 -671 0 -100.00%
-
Net Worth 26,240 25,648 24,119 22,461 21,912 21,145 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 26,240 25,648 24,119 22,461 21,912 21,145 0 -100.00%
NOSH 2,624 2,623 2,624 2,624 2,624 2,624 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -7.55% 58.24% 101.21% 0.00% 0.00% 0.00% 0.00% -
ROE -0.52% 3.39% 5.56% 2.42% 2.24% 3.17% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 69.13 56.86 50.53 0.00 0.00 0.00 0.00 -100.00%
EPS -5.20 33.12 51.14 20.73 18.71 25.57 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.00 9.7752 9.1913 8.5595 8.35 8.058 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,624
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.47 1.21 1.07 0.00 0.00 0.00 0.00 -100.00%
EPS -0.11 0.70 1.08 0.44 0.40 0.54 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2121 0.2073 0.1949 0.1815 0.1771 0.1709 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.01 1.08 0.68 0.64 0.40 0.60 0.00 -
P/RPS 1.46 1.90 1.35 0.00 0.00 0.00 0.00 -100.00%
P/EPS -19.34 3.26 1.33 3.09 2.14 2.35 0.00 -100.00%
EY -5.17 30.67 75.21 32.39 46.78 42.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.07 0.07 0.05 0.07 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/05 27/08/04 29/08/03 30/08/02 29/08/01 30/08/00 - -
Price 0.91 0.89 0.75 0.67 0.50 0.58 0.00 -
P/RPS 1.32 1.57 1.48 0.00 0.00 0.00 0.00 -100.00%
P/EPS -17.43 2.69 1.47 3.23 2.67 2.27 0.00 -100.00%
EY -5.74 37.21 68.19 30.94 37.42 44.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.09 0.08 0.08 0.06 0.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment