[KUCHAI] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 78.31%
YoY- 194.83%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Quarter Result
31/03/07 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 2,829 996 571 503 0 0 0 -100.00%
PBT 29,787 854 -408 1,108 406 60 490 -4.34%
Tax -563 -197 -124 -138 -77 -34 -126 -1.60%
NP 29,224 657 -532 970 329 26 364 -4.62%
-
NP to SH 29,224 657 -532 970 329 26 364 -4.62%
-
Tax Rate 1.89% 23.07% - 12.45% 18.97% 56.67% 25.71% -
Total Cost -26,395 339 1,103 -467 -329 -26 -364 -4.52%
-
Net Worth 277,703 26,304 23,332 23,295 22,248 21,193 20,417 -2.78%
Dividend
31/03/07 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 94 254 - - - - -
Div Payout % - 14.38% 0.00% - - - - -
Equity
31/03/07 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 277,703 26,304 23,332 23,295 22,248 21,193 20,417 -2.78%
NOSH 120,756 2,623 2,624 2,623 2,623 2,626 2,624 -4.05%
Ratio Analysis
31/03/07 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 1,033.02% 65.96% -93.17% 192.84% 0.00% 0.00% 0.00% -
ROE 10.52% 2.50% -2.28% 4.16% 1.48% 0.12% 1.78% -
Per Share
31/03/07 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 2.34 37.96 21.76 19.17 0.00 0.00 0.00 -100.00%
EPS 24.20 25.04 -20.27 36.97 12.54 0.99 13.87 -0.59%
DPS 0.00 3.60 9.70 0.00 0.00 0.00 0.00 -
NAPS 2.2997 10.0255 8.89 8.8788 8.48 8.07 7.78 1.32%
Adjusted Per Share Value based on latest NOSH - 2,623
31/03/07 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 2.29 0.80 0.46 0.41 0.00 0.00 0.00 -100.00%
EPS 23.62 0.53 -0.43 0.78 0.27 0.02 0.29 -4.64%
DPS 0.00 0.08 0.21 0.00 0.00 0.00 0.00 -
NAPS 2.2441 0.2126 0.1885 0.1883 0.1798 0.1713 0.165 -2.78%
Price Multiplier on Financial Quarter End Date
31/03/07 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/03/07 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.11 0.88 0.77 0.69 0.41 0.48 0.00 -
P/RPS 47.38 2.32 3.54 3.60 0.00 0.00 0.00 -100.00%
P/EPS 4.59 3.51 -3.80 1.87 3.27 48.48 0.00 -100.00%
EY 21.80 28.45 -26.32 53.58 30.59 2.06 0.00 -100.00%
DY 0.00 4.09 12.60 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.09 0.09 0.08 0.05 0.06 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/07 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/05/07 30/11/04 19/11/03 27/11/02 26/11/01 30/11/00 30/11/99 -
Price 1.13 0.91 0.73 0.71 0.54 0.43 0.00 -
P/RPS 48.23 2.40 3.36 3.70 0.00 0.00 0.00 -100.00%
P/EPS 4.67 3.63 -3.60 1.92 4.31 43.43 0.00 -100.00%
EY 21.42 27.52 -27.77 52.07 23.22 2.30 0.00 -100.00%
DY 0.00 3.96 13.29 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.09 0.08 0.08 0.06 0.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment