[IJMPLNT] YoY Quarter Result on 31-Mar-2002 [#1]

Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 48.89%
YoY- -12.65%
View:
Show?
Quarter Result
30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 61,143 50,722 28,933 5,540 6,647 12,216 0 -100.00%
PBT 10,627 7,111 4,537 -7,823 -6,885 -4,193 0 -100.00%
Tax -2,901 -1,924 -2,435 -74 6,885 4,193 0 -100.00%
NP 7,726 5,187 2,102 -7,897 0 0 0 -100.00%
-
NP to SH 7,722 5,187 2,102 -7,897 -7,010 -4,448 0 -100.00%
-
Tax Rate 27.30% 27.06% 53.67% - - - - -
Total Cost 53,417 45,535 26,831 13,437 6,647 12,216 0 -100.00%
-
Net Worth 511,457 478,800 -299,370 -235,383 -196,396 -132,369 0 -100.00%
Dividend
30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 511,457 478,800 -299,370 -235,383 -196,396 -132,369 0 -100.00%
NOSH 501,428 498,750 97,198 97,266 97,226 97,330 0 -100.00%
Ratio Analysis
30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 12.64% 10.23% 7.27% -142.55% 0.00% 0.00% 0.00% -
ROE 1.51% 1.08% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 12.19 10.17 29.77 5.70 6.84 12.55 0.00 -100.00%
EPS 1.54 1.04 1.05 -8.12 -7.21 -4.57 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.96 -3.08 -2.42 -2.02 -1.36 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 97,266
30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 6.94 5.76 3.29 0.63 0.75 1.39 0.00 -100.00%
EPS 0.88 0.59 0.24 -0.90 -0.80 -0.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5808 0.5437 -0.34 -0.2673 -0.223 -0.1503 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/06/05 31/03/04 - - - - - -
Price 1.06 1.34 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.69 13.18 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 68.83 128.85 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.45 0.78 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.40 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 10/08/05 19/05/04 29/05/03 31/05/02 19/07/01 10/08/00 - -
Price 1.11 1.21 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.10 11.90 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 72.08 116.35 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.39 0.86 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.26 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment