[IJMPLNT] YoY Quarter Result on 31-Mar-2004 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
19-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -68.34%
YoY- 146.76%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 158,546 92,413 61,143 50,722 28,933 5,540 6,647 54.83%
PBT 57,928 17,227 10,627 7,111 4,537 -7,823 -6,885 -
Tax -14,156 -4,735 -2,901 -1,924 -2,435 -74 6,885 -
NP 43,772 12,492 7,726 5,187 2,102 -7,897 0 -
-
NP to SH 43,772 12,488 7,722 5,187 2,102 -7,897 -7,010 -
-
Tax Rate 24.44% 27.49% 27.30% 27.06% 53.67% - - -
Total Cost 114,774 79,921 53,417 45,535 26,831 13,437 6,647 48.09%
-
Net Worth 760,418 576,829 511,457 478,800 -299,370 -235,383 -196,396 -
Dividend
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 760,418 576,829 511,457 478,800 -299,370 -235,383 -196,396 -
NOSH 639,007 576,829 501,428 498,750 97,198 97,266 97,226 29.63%
Ratio Analysis
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 27.61% 13.52% 12.64% 10.23% 7.27% -142.55% 0.00% -
ROE 5.76% 2.16% 1.51% 1.08% 0.00% 0.00% 0.00% -
Per Share
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 24.81 16.02 12.19 10.17 29.77 5.70 6.84 19.43%
EPS 6.85 2.21 1.54 1.04 1.05 -8.12 -7.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.00 1.02 0.96 -3.08 -2.42 -2.02 -
Adjusted Per Share Value based on latest NOSH - 498,750
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 18.00 10.49 6.94 5.76 3.29 0.63 0.75 54.97%
EPS 4.97 1.42 0.88 0.59 0.24 -0.90 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8635 0.6551 0.5808 0.5437 -0.34 -0.2673 -0.223 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/06/08 29/06/07 30/06/05 31/03/04 - - - -
Price 3.62 2.19 1.06 1.34 0.00 0.00 0.00 -
P/RPS 14.59 13.67 8.69 13.18 0.00 0.00 0.00 -
P/EPS 52.85 101.16 68.83 128.85 0.00 0.00 0.00 -
EY 1.89 0.99 1.45 0.78 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.04 2.19 1.04 1.40 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 26/08/08 28/11/07 10/08/05 19/05/04 29/05/03 31/05/02 19/07/01 -
Price 2.50 3.08 1.11 1.21 0.00 0.00 0.00 -
P/RPS 10.08 19.22 9.10 11.90 0.00 0.00 0.00 -
P/EPS 36.50 142.27 72.08 116.35 0.00 0.00 0.00 -
EY 2.74 0.70 1.39 0.86 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 3.08 1.09 1.26 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment