[ZELAN] YoY Quarter Result on 31-Mar-2008 [#4]

Stock
[ZELAN] ZELAN BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 293.7%
YoY- 29.56%
Quarter Report
Latest QR
Upcoming QR
ZELAN's Result
ZELAN's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue -54,669 44,911 526,255 530,824 198,000 125,682 156,734 -
PBT -198,025 -216,982 69,073 45,725 27,496 25,098 29,417 -
Tax 16,113 80 -10,887 -9,692 -3,943 -867 -7,795 -
NP -181,912 -216,902 58,186 36,033 23,553 24,231 21,622 -
-
NP to SH -181,901 -204,993 -57,543 30,122 23,250 23,425 21,622 -
-
Tax Rate - - 15.76% 21.20% 14.34% 3.45% 26.50% -
Total Cost 127,243 261,813 468,069 494,791 174,447 101,451 135,112 -0.96%
-
Net Worth 270,397 355,595 467,684 816,390 714,951 703,876 470,165 -8.58%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/01/07 31/01/06 31/01/05 CAGR
Div - - - 36,596 28,147 28,155 22,522 -
Div Payout % - - - 121.50% 121.07% 120.19% 104.17% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 270,397 355,595 467,684 816,390 714,951 703,876 470,165 -8.58%
NOSH 563,327 428,428 563,475 563,028 281,476 281,550 281,536 11.90%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 0.00% -482.96% 11.06% 6.79% 11.90% 19.28% 13.80% -
ROE -67.27% -57.65% -12.30% 3.69% 3.25% 3.33% 4.60% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 0.00 10.48 93.39 94.28 70.34 44.64 55.67 -
EPS -32.29 -36.39 -10.22 5.35 8.26 8.32 7.68 -
DPS 0.00 0.00 0.00 6.50 10.00 10.00 8.00 -
NAPS 0.48 0.83 0.83 1.45 2.54 2.50 1.67 -18.31%
Adjusted Per Share Value based on latest NOSH - 563,028
31/03/11 31/03/10 31/03/09 31/03/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 0.00 5.32 62.28 62.83 23.43 14.88 18.55 -
EPS -21.53 -24.26 -6.81 3.57 2.75 2.77 2.56 -
DPS 0.00 0.00 0.00 4.33 3.33 3.33 2.67 -
NAPS 0.32 0.4209 0.5535 0.9662 0.8462 0.8331 0.5565 -8.58%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 31/01/07 27/01/06 31/01/05 -
Price 0.52 0.56 0.56 2.55 4.00 1.69 1.44 -
P/RPS 0.00 5.34 0.60 2.70 5.69 3.79 2.59 -
P/EPS -1.61 -1.17 -5.48 47.66 48.43 20.31 18.75 -
EY -62.10 -85.44 -18.24 2.10 2.07 4.92 5.33 -
DY 0.00 0.00 0.00 2.55 2.50 5.92 5.56 -
P/NAPS 1.08 0.67 0.67 1.76 1.57 0.68 0.86 3.76%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/01/07 31/01/06 31/01/05 CAGR
Date 27/05/11 27/05/10 28/05/09 29/05/08 27/03/07 28/03/06 30/03/05 -
Price 0.44 0.52 1.00 2.67 4.50 2.00 1.49 -
P/RPS 0.00 4.96 1.07 2.83 6.40 4.48 2.68 -
P/EPS -1.36 -1.09 -9.79 49.91 54.48 24.04 19.40 -
EY -73.39 -92.01 -10.21 2.00 1.84 4.16 5.15 -
DY 0.00 0.00 0.00 2.43 2.22 5.00 5.37 -
P/NAPS 0.92 0.63 1.20 1.84 1.77 0.80 0.89 0.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment