[ZELAN] YoY Quarter Result on 31-Oct-2006

Stock
[ZELAN] ZELAN BHD
Announcement Date
19-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006
Profit Trend
QoQ- -87.59%
YoY- -83.05%
Quarter Report
Latest QR
Upcoming QR
ZELAN's Result
ZELAN's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/10/07 31/12/06 31/10/06 CAGR
Revenue 147,112 216,669 0 126,949 13.46%
PBT 11,208 26,521 0 27,095 -53.06%
Tax -2,426 -7,723 0 -23,803 -85.86%
NP 8,782 18,798 0 3,292 131.80%
-
NP to SH 7,651 17,849 0 3,312 104.90%
-
Tax Rate 21.65% 29.12% - 87.85% -
Total Cost 138,330 197,871 0 123,657 10.08%
-
Net Worth 990,129 996,616 0 690,467 36.18%
Dividend
31/12/07 31/10/07 31/12/06 31/10/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/07 31/10/07 31/12/06 31/10/06 CAGR
Net Worth 990,129 996,616 0 690,467 36.18%
NOSH 562,573 563,059 280,677 280,677 81.43%
Ratio Analysis
31/12/07 31/10/07 31/12/06 31/10/06 CAGR
NP Margin 5.97% 8.68% 0.00% 2.59% -
ROE 0.77% 1.79% 0.00% 0.48% -
Per Share
31/12/07 31/10/07 31/12/06 31/10/06 CAGR
RPS 26.15 38.48 0.00 45.23 -37.46%
EPS 1.36 3.17 0.00 1.18 12.93%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.77 0.00 2.46 -24.94%
Adjusted Per Share Value based on latest NOSH - 280,677
31/12/07 31/10/07 31/12/06 31/10/06 CAGR
RPS 17.41 25.64 0.00 15.02 13.48%
EPS 0.91 2.11 0.00 0.39 106.67%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.1719 1.1795 0.00 0.8172 36.18%
Price Multiplier on Financial Quarter End Date
31/12/07 31/10/07 31/12/06 31/10/06 CAGR
Date 31/12/07 31/10/07 29/12/06 31/10/06 -
Price 5.45 6.00 2.78 2.15 -
P/RPS 20.84 15.59 0.00 4.75 255.01%
P/EPS 400.74 189.27 0.00 182.20 96.47%
EY 0.25 0.53 0.00 0.55 -49.11%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 3.39 0.00 0.87 197.04%
Price Multiplier on Announcement Date
31/12/07 31/10/07 31/12/06 31/10/06 CAGR
Date 26/02/08 17/12/07 - 19/12/06 -
Price 3.48 5.60 0.00 2.70 -
P/RPS 13.31 14.55 0.00 5.97 98.76%
P/EPS 255.88 176.66 0.00 228.81 10.05%
EY 0.39 0.57 0.00 0.44 -9.81%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 3.16 0.00 1.10 65.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment