[AMOLEK] YoY Quarter Result on 31-Dec-2000 [#4]

Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -75.03%
YoY- -69.97%
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 98 69 67 100 100 0.02%
PBT -852 -670 195 -1,353 -796 -0.07%
Tax 0 0 0 1,353 796 -
NP -852 -670 195 0 0 -100.00%
-
NP to SH -852 -670 195 -1,353 -796 -0.07%
-
Tax Rate - - 0.00% - - -
Total Cost 950 739 -128 100 100 -2.31%
-
Net Worth 34,481 38,576 41,331 43,698 -1,277,217 -
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 34,481 38,576 41,331 43,698 -1,277,217 -
NOSH 1,800 1,800 1,799 1,804 1,809 0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -869.39% -971.01% 291.04% 0.00% 0.00% -
ROE -2.47% -1.74% 0.47% -3.10% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 5.44 3.83 3.72 5.54 5.53 0.01%
EPS -47.33 -37.22 10.83 -75.00 -44.00 -0.07%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 19.155 21.43 22.97 24.2233 -706.00 -
Adjusted Per Share Value based on latest NOSH - 1,804
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 5.72 4.03 3.91 5.83 5.83 0.01%
EPS -49.70 -39.08 11.38 -78.93 -46.43 -0.07%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 20.114 22.5028 24.1102 25.491 -745.0439 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 20.00 19.10 26.00 24.00 0.00 -
P/RPS 367.37 498.29 698.27 432.96 0.00 -100.00%
P/EPS -42.26 -51.32 239.92 -32.00 0.00 -100.00%
EY -2.37 -1.95 0.42 -3.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.89 1.13 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 28/02/03 06/02/02 23/02/01 29/02/00 -
Price 20.10 18.70 26.00 24.00 56.50 -
P/RPS 369.21 487.86 698.27 432.96 1,022.14 1.06%
P/EPS -42.47 -50.24 239.92 -32.00 -128.41 1.15%
EY -2.35 -1.99 0.42 -3.13 -0.78 -1.14%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.87 1.13 0.99 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment