[AMOLEK] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -20.36%
YoY- -14.59%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 400 400 400 400 400 200 400 0.00%
PBT -3,145 -2,940 -2,892 -3,590 -2,982 -1,464 -2,896 5.64%
Tax 0 2,940 2,892 3,590 2,982 1,464 2,896 -
NP -3,145 0 0 0 0 0 0 -
-
NP to SH -3,145 -2,940 -2,892 -3,590 -2,982 -1,464 -2,896 5.64%
-
Tax Rate - - - - - - - -
Total Cost 3,545 400 400 400 400 200 400 327.68%
-
Net Worth 4,118,345 41,877 42,982 43,699 44,451 45,311 -1,277,860 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 4,118,345 41,877 42,982 43,699 44,451 45,311 -1,277,860 -
NOSH 180,076 1,792 1,807 1,804 1,804 1,807 1,810 2041.09%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -786.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -0.08% -7.02% -6.73% -8.22% -6.71% -3.23% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.22 22.31 22.13 22.17 22.17 11.07 22.10 -95.35%
EPS -174.75 -164.00 -160.00 -199.00 -165.33 -81.00 -160.00 6.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 22.87 23.36 23.78 24.2233 24.64 25.07 -706.00 -
Adjusted Per Share Value based on latest NOSH - 1,804
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 23.33 23.33 23.33 23.33 23.33 11.67 23.33 0.00%
EPS -183.48 -171.50 -168.70 -209.42 -173.99 -85.40 -168.93 5.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2,402.3694 24.4283 25.0731 25.4913 25.9299 26.4318 -745.4186 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 19.60 22.20 21.50 24.00 29.50 39.75 53.00 -
P/RPS 8,823.74 99.49 97.15 108.24 133.05 359.22 239.83 1003.77%
P/EPS -1,122.14 -13.54 -13.44 -12.06 -17.84 -49.07 -33.13 944.60%
EY -0.09 -7.39 -7.44 -8.29 -5.60 -2.04 -3.02 -90.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.95 0.90 0.99 1.20 1.59 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 12/11/01 14/08/01 22/05/01 23/02/01 19/01/01 21/08/00 31/05/00 -
Price 20.50 21.60 22.50 24.00 24.00 38.00 46.00 -
P/RPS 9,228.91 96.80 101.67 108.24 108.24 343.41 208.15 1149.82%
P/EPS -1,173.66 -13.17 -14.06 -12.06 -14.52 -46.91 -28.75 1082.92%
EY -0.09 -7.59 -7.11 -8.29 -6.89 -2.13 -3.48 -91.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.92 0.95 0.99 0.97 1.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment