[TANCO] YoY Quarter Result on 31-Dec-2021 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -14.2%
YoY- -14.52%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 33,821 29,716 1,041 663 1,958 1,797 2,390 55.49%
PBT 1,908 11,753 -2,862 -2,472 -1,731 -3,096 -2,531 -
Tax -686 0 0 0 0 0 0 -
NP 1,222 11,753 -2,862 -2,472 -1,731 -3,096 -2,531 -
-
NP to SH 143 11,769 -2,831 -2,472 -1,731 -3,096 -2,529 -
-
Tax Rate 35.95% 0.00% - - - - - -
Total Cost 32,599 17,963 3,903 3,135 3,689 4,893 4,921 37.02%
-
Net Worth 267,273 190,141 160,700 155,684 142,764 155,436 159,457 8.98%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 267,273 190,141 160,700 155,684 142,764 155,436 159,457 8.98%
NOSH 2,009,750 1,782,232 1,665,294 1,279,030 830,432 673,272 661,649 20.33%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 3.61% 39.55% -274.93% -372.85% -88.41% -172.29% -105.90% -
ROE 0.05% 6.19% -1.76% -1.59% -1.21% -1.99% -1.59% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.69 1.68 0.06 0.05 0.24 0.27 0.36 29.38%
EPS 0.01 0.66 -0.17 -0.19 -0.21 -0.46 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1337 0.1072 0.0965 0.1222 0.1772 0.2315 0.241 -9.34%
Adjusted Per Share Value based on latest NOSH - 1,665,294
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.62 1.42 0.05 0.03 0.09 0.09 0.11 56.53%
EPS 0.01 0.56 -0.14 -0.12 -0.08 -0.15 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1281 0.0912 0.077 0.0746 0.0684 0.0745 0.0765 8.96%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.59 0.335 0.24 0.05 0.05 0.05 0.155 -
P/RPS 34.87 20.00 383.93 96.08 20.57 18.68 42.91 -3.39%
P/EPS 8,247.85 50.49 -141.18 -25.77 -23.27 -10.84 -40.55 -
EY 0.01 1.98 -0.71 -3.88 -4.30 -9.22 -2.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.41 3.13 2.49 0.41 0.28 0.22 0.64 37.92%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 22/02/23 25/02/22 26/02/21 25/02/20 27/02/19 13/02/18 -
Price 0.645 0.445 0.17 0.05 0.05 0.055 0.115 -
P/RPS 38.12 26.56 271.95 96.08 20.57 20.55 31.84 3.04%
P/EPS 9,016.71 67.07 -100.00 -25.77 -23.27 -11.93 -30.09 -
EY 0.01 1.49 -1.00 -3.88 -4.30 -8.38 -3.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.82 4.15 1.76 0.41 0.28 0.24 0.48 46.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment