[ABMB] YoY Quarter Result on 30-Sep-2017 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -9.04%
YoY- -7.38%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 474,446 429,283 399,186 393,876 359,717 365,907 390,082 3.31%
PBT 132,964 152,031 186,808 170,179 175,589 180,633 237,038 -9.17%
Tax -29,020 -36,508 -46,286 -47,380 -43,010 -45,971 -56,710 -10.55%
NP 103,944 115,523 140,522 122,799 132,579 134,662 180,328 -8.76%
-
NP to SH 103,944 115,523 140,522 122,799 132,579 134,662 180,328 -8.76%
-
Tax Rate 21.83% 24.01% 24.78% 27.84% 24.49% 25.45% 23.92% -
Total Cost 370,502 313,760 258,664 271,077 227,138 231,245 209,754 9.93%
-
Net Worth 6,409,158 5,882,802 5,557,700 5,265,007 4,983,141 4,560,144 4,273,319 6.98%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - 92,886 131,589 - 129,531 122,419 136,382 -
Div Payout % - 80.41% 93.64% - 97.70% 90.91% 75.63% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 6,409,158 5,882,802 5,557,700 5,265,007 4,983,141 4,560,144 4,273,319 6.98%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,515,361 0.35%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 21.91% 26.91% 35.20% 31.18% 36.86% 36.80% 46.23% -
ROE 1.62% 1.96% 2.53% 2.33% 2.66% 2.95% 4.22% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 30.65 27.73 25.79 25.66 23.61 23.91 25.74 2.94%
EPS 6.70 7.50 9.10 8.00 8.70 8.80 11.90 -9.12%
DPS 0.00 6.00 8.50 0.00 8.50 8.00 9.00 -
NAPS 4.14 3.80 3.59 3.43 3.27 2.98 2.82 6.60%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 30.65 27.73 25.79 25.44 23.24 23.64 25.20 3.31%
EPS 6.70 7.50 9.10 7.93 8.56 8.70 11.65 -8.80%
DPS 0.00 6.00 8.50 0.00 8.37 7.91 8.81 -
NAPS 4.14 3.80 3.59 3.4009 3.2189 2.9456 2.7604 6.98%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 2.19 2.85 4.18 3.90 3.72 3.35 4.99 -
P/RPS 7.15 10.28 16.21 15.20 15.76 14.01 19.38 -15.29%
P/EPS 32.62 38.19 46.05 48.75 42.76 38.07 41.93 -4.09%
EY 3.07 2.62 2.17 2.05 2.34 2.63 2.38 4.33%
DY 0.00 2.11 2.03 0.00 2.28 2.39 1.80 -
P/NAPS 0.53 0.75 1.16 1.14 1.14 1.12 1.77 -18.19%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 27/11/19 29/11/18 30/11/17 29/11/16 27/11/15 26/11/14 -
Price 2.59 2.69 4.03 3.69 3.72 3.55 4.80 -
P/RPS 8.45 9.70 15.63 14.38 15.76 14.85 18.65 -12.35%
P/EPS 38.57 36.05 44.40 46.13 42.76 40.34 40.34 -0.74%
EY 2.59 2.77 2.25 2.17 2.34 2.48 2.48 0.72%
DY 0.00 2.23 2.11 0.00 2.28 2.25 1.88 -
P/NAPS 0.63 0.71 1.12 1.08 1.14 1.19 1.70 -15.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment