[ABMB] YoY Quarter Result on 30-Sep-2018 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 3.05%
YoY- 14.43%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 452,982 474,446 429,283 399,186 393,876 359,717 365,907 3.61%
PBT 223,972 132,964 152,031 186,808 170,179 175,589 180,633 3.64%
Tax -51,231 -29,020 -36,508 -46,286 -47,380 -43,010 -45,971 1.82%
NP 172,741 103,944 115,523 140,522 122,799 132,579 134,662 4.23%
-
NP to SH 172,741 103,944 115,523 140,522 122,799 132,579 134,662 4.23%
-
Tax Rate 22.87% 21.83% 24.01% 24.78% 27.84% 24.49% 25.45% -
Total Cost 280,241 370,502 313,760 258,664 271,077 227,138 231,245 3.25%
-
Net Worth 6,440,120 6,409,158 5,882,802 5,557,700 5,265,007 4,983,141 4,560,144 5.91%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 128,492 - 92,886 131,589 - 129,531 122,419 0.80%
Div Payout % 74.38% - 80.41% 93.64% - 97.70% 90.91% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 6,440,120 6,409,158 5,882,802 5,557,700 5,265,007 4,983,141 4,560,144 5.91%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 38.13% 21.91% 26.91% 35.20% 31.18% 36.86% 36.80% -
ROE 2.68% 1.62% 1.96% 2.53% 2.33% 2.66% 2.95% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 29.26 30.65 27.73 25.79 25.66 23.61 23.91 3.41%
EPS 11.16 6.70 7.50 9.10 8.00 8.70 8.80 4.03%
DPS 8.30 0.00 6.00 8.50 0.00 8.50 8.00 0.61%
NAPS 4.16 4.14 3.80 3.59 3.43 3.27 2.98 5.71%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 29.26 30.65 27.73 25.79 25.44 23.24 23.64 3.61%
EPS 11.16 6.70 7.50 9.10 7.93 8.56 8.70 4.23%
DPS 8.30 0.00 6.00 8.50 0.00 8.37 7.91 0.80%
NAPS 4.16 4.14 3.80 3.59 3.4009 3.2189 2.9456 5.91%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 2.57 2.19 2.85 4.18 3.90 3.72 3.35 -
P/RPS 8.78 7.15 10.28 16.21 15.20 15.76 14.01 -7.48%
P/EPS 23.03 32.62 38.19 46.05 48.75 42.76 38.07 -8.02%
EY 4.34 3.07 2.62 2.17 2.05 2.34 2.63 8.69%
DY 3.23 0.00 2.11 2.03 0.00 2.28 2.39 5.14%
P/NAPS 0.62 0.53 0.75 1.16 1.14 1.14 1.12 -9.37%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 27/11/20 27/11/19 29/11/18 30/11/17 29/11/16 27/11/15 -
Price 2.76 2.59 2.69 4.03 3.69 3.72 3.55 -
P/RPS 9.43 8.45 9.70 15.63 14.38 15.76 14.85 -7.28%
P/EPS 24.74 38.57 36.05 44.40 46.13 42.76 40.34 -7.81%
EY 4.04 2.59 2.77 2.25 2.17 2.34 2.48 8.46%
DY 3.01 0.00 2.23 2.11 0.00 2.28 2.25 4.96%
P/NAPS 0.66 0.63 0.71 1.12 1.08 1.14 1.19 -9.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment