[PARKWD] YoY Quarter Result on 30-Jun-2006 [#2]

Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 221.28%
YoY- 863.37%
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
Revenue 29,016 65,017 34,139 36,978 30,366 28,633 20,440 5.53%
PBT -7,402 13,786 1,836 2,985 2,335 380 1,417 -
Tax 1,794 -3,022 -520 -130 -665 -321 0 -
NP -5,608 10,764 1,316 2,855 1,670 59 1,417 -
-
NP to SH -5,608 10,764 1,316 2,855 1,670 59 1,417 -
-
Tax Rate - 21.92% 28.32% 4.36% 28.48% 84.47% 0.00% -
Total Cost 34,624 54,253 32,823 34,123 28,696 28,574 19,023 9.64%
-
Net Worth 86,773 101,290 90,850 90,186 94,913 83,779 71,891 2.93%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 86,773 101,290 90,850 90,186 94,913 83,779 71,891 2.93%
NOSH 115,390 115,866 117,499 120,248 120,143 117,999 104,191 1.58%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -19.33% 16.56% 3.85% 7.72% 5.50% 0.21% 6.93% -
ROE -6.46% 10.63% 1.45% 3.17% 1.76% 0.07% 1.97% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
RPS 25.15 56.11 29.05 30.75 25.27 24.27 19.62 3.89%
EPS -4.86 9.29 1.12 2.38 1.39 0.05 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.752 0.8742 0.7732 0.75 0.79 0.71 0.69 1.33%
Adjusted Per Share Value based on latest NOSH - 120,248
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
RPS 10.29 23.06 12.11 13.11 10.77 10.15 7.25 5.53%
EPS -1.99 3.82 0.47 1.01 0.59 0.02 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3077 0.3592 0.3222 0.3198 0.3366 0.2971 0.255 2.93%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 31/12/04 31/12/03 31/12/02 -
Price 0.41 0.44 0.61 0.61 0.93 0.88 0.49 -
P/RPS 1.63 0.78 2.10 1.98 3.68 3.63 2.50 -6.36%
P/EPS -8.44 4.74 54.46 25.69 66.91 1,760.00 36.03 -
EY -11.85 21.11 1.84 3.89 1.49 0.06 2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.79 0.81 1.18 1.24 0.71 -3.85%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
Date 25/08/09 25/08/08 23/08/07 29/08/06 21/02/05 18/02/04 26/02/03 -
Price 0.45 0.48 0.54 0.57 0.85 0.85 0.42 -
P/RPS 1.79 0.86 1.86 1.85 3.36 3.50 2.14 -2.70%
P/EPS -9.26 5.17 48.21 24.01 61.15 1,700.00 30.88 -
EY -10.80 19.35 2.07 4.17 1.64 0.06 3.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.55 0.70 0.76 1.08 1.20 0.61 -0.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment