[PARKWD] YoY Quarter Result on 31-Dec-2003 [#2]

Announcement Date
18-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Dec-2003 [#2]
Profit Trend
QoQ- -77.39%
YoY- -95.84%
View:
Show?
Quarter Result
30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 34,139 36,978 30,366 28,633 20,440 20,652 19,507 8.99%
PBT 1,836 2,985 2,335 380 1,417 -719 -1,032 -
Tax -520 -130 -665 -321 0 719 1,032 -
NP 1,316 2,855 1,670 59 1,417 0 0 -
-
NP to SH 1,316 2,855 1,670 59 1,417 -719 -1,032 -
-
Tax Rate 28.32% 4.36% 28.48% 84.47% 0.00% - - -
Total Cost 32,823 34,123 28,696 28,574 19,023 20,652 19,507 8.33%
-
Net Worth 90,850 90,186 94,913 83,779 71,891 66,689 74,012 3.20%
Dividend
30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 90,850 90,186 94,913 83,779 71,891 66,689 74,012 3.20%
NOSH 117,499 120,248 120,143 117,999 104,191 104,202 104,242 1.85%
Ratio Analysis
30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 3.85% 7.72% 5.50% 0.21% 6.93% 0.00% 0.00% -
ROE 1.45% 3.17% 1.76% 0.07% 1.97% -1.08% -1.39% -
Per Share
30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 29.05 30.75 25.27 24.27 19.62 19.82 18.71 7.00%
EPS 1.12 2.38 1.39 0.05 1.36 -0.69 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7732 0.75 0.79 0.71 0.69 0.64 0.71 1.32%
Adjusted Per Share Value based on latest NOSH - 117,999
30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 12.11 13.11 10.77 10.15 7.25 7.32 6.92 8.99%
EPS 0.47 1.01 0.59 0.02 0.50 -0.25 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3222 0.3198 0.3366 0.2971 0.255 0.2365 0.2625 3.20%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 29/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 0.61 0.61 0.93 0.88 0.49 0.61 0.75 -
P/RPS 2.10 1.98 3.68 3.63 2.50 3.08 4.01 -9.47%
P/EPS 54.46 25.69 66.91 1,760.00 36.03 -88.41 -75.76 -
EY 1.84 3.89 1.49 0.06 2.78 -1.13 -1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.81 1.18 1.24 0.71 0.95 1.06 -4.42%
Price Multiplier on Announcement Date
30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 23/08/07 29/08/06 21/02/05 18/02/04 26/02/03 26/02/02 26/02/01 -
Price 0.54 0.57 0.85 0.85 0.42 0.57 0.67 -
P/RPS 1.86 1.85 3.36 3.50 2.14 2.88 3.58 -9.58%
P/EPS 48.21 24.01 61.15 1,700.00 30.88 -82.61 -67.68 -
EY 2.07 4.17 1.64 0.06 3.24 -1.21 -1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.76 1.08 1.20 0.61 0.89 0.94 -4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment