[PARKWD] YoY Quarter Result on 30-Sep-2003 [#1]

Announcement Date
17-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Sep-2003 [#1]
Profit Trend
QoQ- 131.75%
YoY- -89.6%
View:
Show?
Quarter Result
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 34,665 34,630 30,776 24,915 23,144 24,158 19,617 9.15%
PBT 681 -3,194 3,720 521 2,593 -423 -117 -
Tax -256 840 -729 -260 -84 423 117 -
NP 425 -2,354 2,991 261 2,509 0 0 -
-
NP to SH 425 -2,354 2,991 261 2,509 -423 -117 -
-
Tax Rate 37.59% - 19.60% 49.90% 3.24% - - -
Total Cost 34,240 36,984 27,785 24,654 20,635 24,158 19,617 8.94%
-
Net Worth 90,005 87,750 96,096 84,564 70,793 67,060 76,581 2.51%
Dividend
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 90,005 87,750 96,096 84,564 70,793 67,060 76,581 2.51%
NOSH 118,055 120,206 120,120 104,400 104,107 103,170 106,363 1.61%
Ratio Analysis
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 1.23% -6.80% 9.72% 1.05% 10.84% 0.00% 0.00% -
ROE 0.47% -2.68% 3.11% 0.31% 3.54% -0.63% -0.15% -
Per Share
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 29.36 28.81 25.62 23.86 22.23 23.42 18.44 7.41%
EPS 0.36 -1.96 2.49 0.25 2.41 -0.41 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7624 0.73 0.80 0.81 0.68 0.65 0.72 0.88%
Adjusted Per Share Value based on latest NOSH - 104,400
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 12.29 12.28 10.91 8.84 8.21 8.57 6.96 9.13%
EPS 0.15 -0.83 1.06 0.09 0.89 -0.15 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3192 0.3112 0.3408 0.2999 0.2511 0.2378 0.2716 2.51%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/03/07 31/03/06 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.69 0.54 0.74 0.69 0.45 0.50 0.93 -
P/RPS 2.35 1.87 2.89 2.89 2.02 2.14 5.04 -11.07%
P/EPS 191.67 -27.57 29.72 276.00 18.67 -121.95 -845.45 -
EY 0.52 -3.63 3.36 0.36 5.36 -0.82 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.74 0.93 0.85 0.66 0.77 1.29 -5.22%
Price Multiplier on Announcement Date
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 24/05/07 31/05/06 08/11/04 17/11/03 13/11/02 23/11/01 24/11/00 -
Price 0.62 0.55 0.74 0.94 0.48 0.58 0.90 -
P/RPS 2.11 1.91 2.89 3.94 2.16 2.48 4.88 -12.09%
P/EPS 172.22 -28.09 29.72 376.00 19.92 -141.46 -818.18 -
EY 0.58 -3.56 3.36 0.27 5.02 -0.71 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.75 0.93 1.16 0.71 0.89 1.25 -6.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment