[PARKWD] YoY TTM Result on 30-Sep-2003 [#1]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
17-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Sep-2003 [#1]
Profit Trend
QoQ- -53.37%
YoY- -31.66%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 136,897 117,178 122,059 95,792 96,808 78,814 67,477 11.49%
PBT 8,606 -8,397 14,335 4,655 3,066 -6,480 890 41.76%
Tax -2,758 2,511 -3,700 -2,691 -192 6,059 1,192 -
NP 5,848 -5,886 10,635 1,964 2,874 -421 2,082 17.21%
-
NP to SH 5,848 -5,886 10,635 1,964 2,874 -6,482 1,386 24.78%
-
Tax Rate 32.05% - 25.81% 57.81% 6.26% - -133.93% -
Total Cost 131,049 123,064 111,424 93,828 93,934 79,235 65,395 11.28%
-
Net Worth 90,005 87,750 96,096 0 70,793 67,060 76,581 2.51%
Dividend
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 3,592 2,412 2,401 1,129 373 - 750 27.24%
Div Payout % 61.43% 0.00% 22.58% 57.51% 12.99% - 54.15% -
Equity
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 90,005 87,750 96,096 0 70,793 67,060 76,581 2.51%
NOSH 118,055 120,206 120,120 104,400 104,107 103,170 106,363 1.61%
Ratio Analysis
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 4.27% -5.02% 8.71% 2.05% 2.97% -0.53% 3.09% -
ROE 6.50% -6.71% 11.07% 0.00% 4.06% -9.67% 1.81% -
Per Share
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 115.96 97.48 101.61 91.75 92.99 76.39 63.44 9.72%
EPS 4.95 -4.90 8.85 1.88 2.76 -6.28 1.30 22.83%
DPS 3.00 2.00 2.00 1.08 0.36 0.00 0.71 24.81%
NAPS 0.7624 0.73 0.80 0.00 0.68 0.65 0.72 0.88%
Adjusted Per Share Value based on latest NOSH - 104,400
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 48.55 41.56 43.29 33.97 34.33 27.95 23.93 11.49%
EPS 2.07 -2.09 3.77 0.70 1.02 -2.30 0.49 24.81%
DPS 1.27 0.86 0.85 0.40 0.13 0.00 0.27 26.89%
NAPS 0.3192 0.3112 0.3408 0.00 0.2511 0.2378 0.2716 2.51%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/03/07 31/03/06 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.69 0.54 0.74 0.69 0.45 0.50 0.93 -
P/RPS 0.60 0.55 0.73 0.75 0.48 0.65 1.47 -12.87%
P/EPS 13.93 -11.03 8.36 36.68 16.30 -7.96 71.37 -22.22%
EY 7.18 -9.07 11.96 2.73 6.13 -12.57 1.40 28.59%
DY 4.35 3.70 2.70 1.57 0.80 0.00 0.76 30.77%
P/NAPS 0.91 0.74 0.93 0.00 0.66 0.77 1.29 -5.22%
Price Multiplier on Announcement Date
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 24/05/07 31/05/06 08/11/04 17/11/03 13/11/02 23/11/01 24/11/00 -
Price 0.62 0.55 0.74 0.94 0.48 0.58 0.90 -
P/RPS 0.53 0.56 0.73 1.02 0.52 0.76 1.42 -14.06%
P/EPS 12.52 -11.23 8.36 49.97 17.39 -9.23 69.07 -23.10%
EY 7.99 -8.90 11.96 2.00 5.75 -10.83 1.45 30.01%
DY 4.84 3.64 2.70 1.15 0.75 0.00 0.78 32.41%
P/NAPS 0.81 0.75 0.93 0.00 0.71 0.89 1.25 -6.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment