[BSTEAD] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
12-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 17.3%
YoY- -6872.15%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 271,235 247,629 223,064 205,320 208,262 0 -100.00%
PBT 53,824 35,530 33,786 -10,748 14,822 0 -100.00%
Tax -33,948 -24,707 -21,722 10,748 -14,463 0 -100.00%
NP 19,876 10,823 12,064 0 359 0 -100.00%
-
NP to SH 19,876 10,823 12,064 -24,312 359 0 -100.00%
-
Tax Rate 63.07% 69.54% 64.29% - 97.58% - -
Total Cost 251,359 236,806 211,000 205,320 207,903 0 -100.00%
-
Net Worth 1,739,149 1,361,038 1,383,811 1,441,838 1,554,746 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 28,232 10,207 10,235 - 10,355 - -100.00%
Div Payout % 142.05% 94.32% 84.84% - 2,884.62% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,739,149 1,361,038 1,383,811 1,441,838 1,554,746 0 -100.00%
NOSH 564,659 272,207 272,941 272,044 276,153 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.33% 4.37% 5.41% 0.00% 0.17% 0.00% -
ROE 1.14% 0.80% 0.87% -1.69% 0.02% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 48.04 90.97 81.73 75.47 75.42 0.00 -100.00%
EPS 3.52 2.64 4.42 -8.91 0.13 0.00 -100.00%
DPS 5.00 3.75 3.75 0.00 3.75 0.00 -100.00%
NAPS 3.08 5.00 5.07 5.30 5.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 272,044
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 13.38 12.22 11.00 10.13 10.27 0.00 -100.00%
EPS 0.98 0.53 0.60 -1.20 0.02 0.00 -100.00%
DPS 1.39 0.50 0.50 0.00 0.51 0.00 -100.00%
NAPS 0.858 0.6715 0.6827 0.7113 0.767 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.38 1.71 1.92 1.79 3.07 0.00 -
P/RPS 2.87 1.88 2.35 2.37 4.07 0.00 -100.00%
P/EPS 39.20 43.01 43.44 -20.03 2,361.54 0.00 -100.00%
EY 2.55 2.33 2.30 -4.99 0.04 0.00 -100.00%
DY 3.62 2.19 1.95 0.00 1.22 0.00 -100.00%
P/NAPS 0.45 0.34 0.38 0.34 0.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 18/08/04 04/09/03 20/08/02 11/09/01 29/08/00 - -
Price 1.35 1.68 1.89 1.81 2.94 0.00 -
P/RPS 2.81 1.85 2.31 2.40 3.90 0.00 -100.00%
P/EPS 38.35 42.25 42.76 -20.25 2,261.54 0.00 -100.00%
EY 2.61 2.37 2.34 -4.94 0.04 0.00 -100.00%
DY 3.70 2.23 1.98 0.00 1.28 0.00 -100.00%
P/NAPS 0.44 0.34 0.37 0.34 0.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment