[CCM] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -1.17%
YoY- 41.34%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 154,209 150,825 311,101 395,071 403,095 415,423 422,978 -15.46%
PBT 7,501 6,075 3,995 15,681 10,722 20,346 13,703 -9.54%
Tax 18,078 -3,903 -424 -5,112 -2,636 -8,426 -7,608 -
NP 25,579 2,172 3,571 10,569 8,086 11,920 6,095 26.97%
-
NP to SH 23,959 313 2,122 4,325 3,060 6,597 1,996 51.25%
-
Tax Rate -241.01% 64.25% 10.61% 32.60% 24.58% 41.41% 55.52% -
Total Cost 128,630 148,653 307,530 384,502 395,009 403,503 416,883 -17.78%
-
Net Worth 681,944 447,142 825,734 851,342 752,921 777,069 738,520 -1.31%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 11,365 11,178 - 9,788 - - - -
Div Payout % 47.44% 3,571.43% - 226.32% - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 681,944 447,142 825,734 851,342 752,921 777,069 738,520 -1.31%
NOSH 454,629 447,142 461,304 455,263 402,631 404,723 399,200 2.18%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 16.59% 1.44% 1.15% 2.68% 2.01% 2.87% 1.44% -
ROE 3.51% 0.07% 0.26% 0.51% 0.41% 0.85% 0.27% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 33.92 33.73 67.44 86.78 100.12 102.64 105.96 -17.27%
EPS 5.27 0.06 0.46 0.95 0.76 1.63 0.50 48.01%
DPS 2.50 2.50 0.00 2.15 0.00 0.00 0.00 -
NAPS 1.50 1.00 1.79 1.87 1.87 1.92 1.85 -3.43%
Adjusted Per Share Value based on latest NOSH - 455,263
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 91.96 89.94 185.51 235.59 240.37 247.72 252.23 -15.46%
EPS 14.29 0.19 1.27 2.58 1.82 3.93 1.19 51.26%
DPS 6.78 6.67 0.00 5.84 0.00 0.00 0.00 -
NAPS 4.0666 2.6664 4.924 5.0767 4.4898 4.6338 4.4039 -1.31%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.90 0.99 1.10 1.15 1.48 1.68 2.15 -
P/RPS 2.65 2.94 1.63 1.33 1.48 1.64 2.03 4.53%
P/EPS 17.08 1,414.29 239.13 121.05 194.74 103.07 430.00 -41.55%
EY 5.86 0.07 0.42 0.83 0.51 0.97 0.23 71.45%
DY 2.78 2.53 0.00 1.87 0.00 0.00 0.00 -
P/NAPS 0.60 0.99 0.61 0.61 0.79 0.88 1.16 -10.39%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 27/08/15 29/08/14 29/08/13 17/08/12 19/08/11 26/08/10 -
Price 0.835 0.905 1.10 1.05 1.43 1.44 2.02 -
P/RPS 2.46 2.68 1.63 1.21 1.43 1.40 1.91 4.30%
P/EPS 15.84 1,292.86 239.13 110.53 188.16 88.34 404.00 -41.68%
EY 6.31 0.08 0.42 0.90 0.53 1.13 0.25 71.18%
DY 2.99 2.76 0.00 2.05 0.00 0.00 0.00 -
P/NAPS 0.56 0.91 0.61 0.56 0.76 0.75 1.09 -10.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment