[DLADY] YoY Quarter Result on 30-Jun-2001 [#2]

Stock
[DLADY] DUTCH LADY MILK INDUSTRIES BHD
Announcement Date
09-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -35.4%
YoY- -29.94%
Quarter Report
Latest QR
Upcoming QR
DLADY's Result
DLADY's Financial Summary
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 110,102 91,182 98,101 83,682 87,922 85,096 -0.27%
PBT 5,663 7,309 7,762 4,299 6,821 6,655 0.16%
Tax -1,578 -1,828 -1,583 -859 -1,911 0 -100.00%
NP 4,085 5,481 6,179 3,440 4,910 6,655 0.51%
-
NP to SH 4,085 5,481 6,179 3,440 4,910 6,655 0.51%
-
Tax Rate 27.87% 25.01% 20.39% 19.98% 28.02% 0.00% -
Total Cost 106,017 85,701 91,922 80,242 83,012 78,441 -0.31%
-
Net Worth 122,293 144,068 133,046 126,879 114,033 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 32,942 5,282 - - - - -100.00%
Div Payout % 806.43% 96.38% - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 122,293 144,068 133,046 126,879 114,033 0 -100.00%
NOSH 64,028 64,030 63,964 16,000 15,993 15,997 -1.44%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.71% 6.01% 6.30% 4.11% 5.58% 7.82% -
ROE 3.34% 3.80% 4.64% 2.71% 4.31% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 171.96 142.40 153.37 523.01 549.74 531.93 1.19%
EPS 6.38 8.56 9.66 21.50 30.70 41.60 1.99%
DPS 51.45 8.25 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.91 2.25 2.08 7.93 7.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,000
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 172.03 142.47 153.28 130.75 137.38 132.96 -0.27%
EPS 6.38 8.56 9.65 5.38 7.67 10.40 0.51%
DPS 51.47 8.25 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.9108 2.2511 2.0789 1.9825 1.7818 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.36 4.22 5.75 2.58 3.20 0.00 -
P/RPS 2.54 2.96 3.75 0.49 0.58 0.00 -100.00%
P/EPS 68.34 49.30 59.52 12.00 10.42 0.00 -100.00%
EY 1.46 2.03 1.68 8.33 9.59 0.00 -100.00%
DY 11.80 1.95 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.28 1.88 2.76 0.33 0.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 06/08/03 09/08/02 09/08/01 09/08/00 - -
Price 4.20 4.24 5.20 3.10 3.25 0.00 -
P/RPS 2.44 2.98 3.39 0.59 0.59 0.00 -100.00%
P/EPS 65.83 49.53 53.83 14.42 10.59 0.00 -100.00%
EY 1.52 2.02 1.86 6.94 9.45 0.00 -100.00%
DY 12.25 1.95 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.20 1.88 2.50 0.39 0.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment