[PETRONM] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 77.44%
YoY- 96.53%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 2,415,510 1,830,902 2,265,985 3,047,105 2,612,369 2,847,949 3,063,147 -3.87%
PBT 117,571 86,719 106,338 -2,105 -60,688 -104,346 2,537 89.41%
Tax -26,572 -25,188 -32,963 590 16,993 29,197 -710 82.79%
NP 90,999 61,531 73,375 -1,515 -43,695 -75,149 1,827 91.70%
-
NP to SH 90,999 61,531 73,375 -1,515 -43,695 -75,149 1,827 91.70%
-
Tax Rate 22.60% 29.05% 31.00% - - - 27.99% -
Total Cost 2,324,511 1,769,371 2,192,610 3,048,620 2,656,064 2,923,098 3,061,320 -4.48%
-
Net Worth 1,304,046 1,005,642 890,217 762,549 901,799 861,667 851,862 7.34%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 1,304,046 1,005,642 890,217 762,549 901,799 861,667 851,862 7.34%
NOSH 270,000 270,000 270,000 270,000 270,000 270,115 259,714 0.64%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 3.77% 3.36% 3.24% -0.05% -1.67% -2.64% 0.06% -
ROE 6.98% 6.12% 8.24% -0.20% -4.85% -8.72% 0.21% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 894.63 678.11 839.25 1,206.77 967.54 1,054.35 1,179.43 -4.49%
EPS 33.70 22.79 27.18 -0.60 -16.20 -27.80 0.70 90.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.8298 3.7246 3.2971 3.02 3.34 3.19 3.28 6.65%
Adjusted Per Share Value based on latest NOSH - 270,000
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 894.63 678.11 839.25 1,206.77 967.54 1,054.80 1,134.50 -3.87%
EPS 33.70 22.79 27.18 -0.60 -16.20 -27.83 0.68 91.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.8298 3.7246 3.2971 3.02 3.34 3.1914 3.155 7.34%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 7.28 3.73 2.85 2.89 3.25 3.31 5.09 -
P/RPS 0.81 0.55 0.34 0.24 0.34 0.31 0.43 11.12%
P/EPS 21.60 16.37 10.49 -481.67 -20.08 -11.90 723.56 -44.27%
EY 4.63 6.11 9.54 -0.21 -4.98 -8.41 0.14 79.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.00 0.86 0.96 0.97 1.04 1.55 -0.43%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/17 18/08/16 25/08/15 22/08/14 30/08/13 29/08/12 16/08/11 -
Price 9.29 4.24 2.86 2.89 3.23 2.90 4.34 -
P/RPS 1.04 0.63 0.34 0.24 0.33 0.28 0.37 18.77%
P/EPS 27.56 18.61 10.52 -481.67 -19.96 -10.42 616.95 -40.40%
EY 3.63 5.37 9.50 -0.21 -5.01 -9.59 0.16 68.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.14 0.87 0.96 0.97 0.91 1.32 6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment