[GKENT] YoY Quarter Result on 30-Apr-2014 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
30-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- -64.98%
YoY- 16.9%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 129,422 122,964 59,026 64,863 84,688 39,735 30,735 27.04%
PBT 25,036 20,285 13,168 8,705 7,928 6,504 4,842 31.46%
Tax -6,540 -5,278 -3,299 -2,232 -2,391 -1,773 -1,770 24.31%
NP 18,496 15,007 9,869 6,473 5,537 4,731 3,072 34.84%
-
NP to SH 18,496 15,007 9,869 6,473 5,537 4,731 3,072 34.84%
-
Tax Rate 26.12% 26.02% 25.05% 25.64% 30.16% 27.26% 36.56% -
Total Cost 110,926 107,957 49,157 58,390 79,151 35,004 27,663 26.01%
-
Net Worth 417,608 333,455 294,365 246,576 230,604 219,856 164,110 16.82%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 417,608 333,455 294,365 246,576 230,604 219,856 164,110 16.82%
NOSH 375,513 300,140 299,060 223,206 221,480 225,285 219,428 9.35%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 14.29% 12.20% 16.72% 9.98% 6.54% 11.91% 10.00% -
ROE 4.43% 4.50% 3.35% 2.63% 2.40% 2.15% 1.87% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 34.47 40.97 19.74 29.06 38.24 17.64 14.01 16.17%
EPS 4.90 5.00 3.30 2.90 2.50 2.10 1.40 23.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1121 1.111 0.9843 1.1047 1.0412 0.9759 0.7479 6.82%
Adjusted Per Share Value based on latest NOSH - 223,206
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 24.79 23.56 11.31 12.43 16.22 7.61 5.89 27.03%
EPS 3.54 2.87 1.89 1.24 1.06 0.91 0.59 34.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.6388 0.5639 0.4724 0.4418 0.4212 0.3144 16.82%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 4.33 1.71 1.21 1.69 0.84 1.00 1.17 -
P/RPS 12.56 4.17 6.13 5.82 2.20 5.67 8.35 7.03%
P/EPS 87.91 34.20 36.67 58.28 33.60 47.62 83.57 0.84%
EY 1.14 2.92 2.73 1.72 2.98 2.10 1.20 -0.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.89 1.54 1.23 1.53 0.81 1.02 1.56 16.43%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 22/06/17 29/06/16 30/06/15 30/06/14 25/06/13 25/06/12 29/06/11 -
Price 3.94 1.85 1.28 1.71 0.965 1.03 1.15 -
P/RPS 11.43 4.52 6.49 5.88 2.52 5.84 8.21 5.66%
P/EPS 79.99 37.00 38.79 58.97 38.60 49.05 82.14 -0.44%
EY 1.25 2.70 2.58 1.70 2.59 2.04 1.22 0.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 1.67 1.30 1.55 0.93 1.06 1.54 14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment