[HEXZA] YoY Quarter Result on 30-Jun-2024 [#4]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- 49.41%
YoY- 46.45%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 14,908 12,242 18,753 18,950 21,659 25,842 26,109 -8.90%
PBT 1,699 1,894 2,631 1,442 5,171 4,225 6,215 -19.42%
Tax 801 -291 -293 -126 -1,061 -868 -322 -
NP 2,500 1,603 2,338 1,316 4,110 3,357 5,893 -13.30%
-
NP to SH 2,516 1,718 2,137 1,460 3,986 2,968 5,832 -13.06%
-
Tax Rate -47.15% 15.36% 11.14% 8.74% 20.52% 20.54% 5.18% -
Total Cost 12,408 10,639 16,415 17,634 17,549 22,485 20,216 -7.80%
-
Net Worth 466,885 346,657 252,478 278,528 242,459 206,391 218,414 13.48%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 15,028 10,019 8,015 - - - - -
Div Payout % 597.32% 583.18% 375.07% - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 466,885 346,657 252,478 278,528 242,459 206,391 218,414 13.48%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 16.77% 13.09% 12.47% 6.94% 18.98% 12.99% 22.57% -
ROE 0.54% 0.50% 0.85% 0.52% 1.64% 1.44% 2.67% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 7.44 6.11 9.36 9.46 10.81 12.90 13.03 -8.90%
EPS 1.30 0.90 1.10 0.70 2.00 1.50 2.90 -12.50%
DPS 7.50 5.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 1.73 1.26 1.39 1.21 1.03 1.09 13.48%
Adjusted Per Share Value based on latest NOSH - 200,380
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 7.44 6.11 9.36 9.46 10.81 12.90 13.03 -8.90%
EPS 1.30 0.90 1.10 0.70 2.00 1.50 2.90 -12.50%
DPS 7.50 5.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 1.73 1.26 1.39 1.21 1.03 1.09 13.48%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.00 0.785 0.825 1.01 1.16 0.695 0.66 -
P/RPS 13.44 12.85 8.82 10.68 10.73 5.39 5.07 17.62%
P/EPS 79.64 91.56 77.36 138.62 58.31 46.92 22.68 23.26%
EY 1.26 1.09 1.29 0.72 1.71 2.13 4.41 -18.82%
DY 7.50 6.37 4.85 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.65 0.73 0.96 0.67 0.61 -5.65%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 28/08/23 26/08/22 27/08/21 25/08/20 22/08/19 24/08/18 -
Price 1.07 0.84 0.84 1.01 1.40 0.695 0.715 -
P/RPS 14.38 13.75 8.98 10.68 12.95 5.39 5.49 17.39%
P/EPS 85.22 97.97 78.76 138.62 70.38 46.92 24.57 23.01%
EY 1.17 1.02 1.27 0.72 1.42 2.13 4.07 -18.74%
DY 7.01 5.95 4.76 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.67 0.73 1.16 0.67 0.66 -5.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment