[JOHAN] YoY Quarter Result on 31-Jan-2012 [#4]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
30-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
QoQ- -27.73%
YoY- -19.67%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Quarter Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 54,115 59,064 72,788 70,941 77,904 81,472 131,859 -13.78%
PBT -17,233 -12,508 -7,507 -15,235 -11,345 11,261 10,773 -
Tax -307 -3,681 -3,050 -2,296 -3,916 -2,129 -2,008 -26.86%
NP -17,540 -16,189 -10,557 -17,531 -15,261 9,132 8,765 -
-
NP to SH -17,134 -16,358 -10,433 -18,263 -15,261 9,132 8,399 -
-
Tax Rate - - - - - 18.91% 18.64% -
Total Cost 71,655 75,253 83,345 88,472 93,165 72,340 123,094 -8.61%
-
Net Worth 20,803,708 202,178 221,121 170,482 212,054 214,580 206,553 115.62%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 20,803,708 202,178 221,121 170,482 212,054 214,580 206,553 115.62%
NOSH 627,184 596,748 624,635 621,972 615,362 623,419 622,148 0.13%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin -32.41% -27.41% -14.50% -24.71% -19.59% 11.21% 6.65% -
ROE -0.08% -8.09% -4.72% -10.71% -7.20% 4.26% 4.07% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 8.63 9.90 11.65 11.41 12.66 13.07 21.19 -13.89%
EPS -2.75 -2.60 -1.65 -2.93 -2.48 1.44 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 33.17 0.3388 0.354 0.2741 0.3446 0.3442 0.332 115.33%
Adjusted Per Share Value based on latest NOSH - 621,972
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 4.67 5.10 6.28 6.12 6.72 7.03 11.38 -13.78%
EPS -1.48 -1.41 -0.90 -1.58 -1.32 0.79 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 17.9514 0.1745 0.1908 0.1471 0.183 0.1852 0.1782 115.63%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.195 0.15 0.15 0.25 0.38 0.28 0.16 -
P/RPS 2.26 1.52 1.29 2.19 3.00 2.14 0.75 20.17%
P/EPS -7.14 -5.47 -8.98 -8.51 -15.32 19.11 11.85 -
EY -14.01 -18.27 -11.14 -11.75 -6.53 5.23 8.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.44 0.42 0.91 1.10 0.81 0.48 -47.52%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 24/03/15 31/03/14 27/03/13 30/03/12 30/03/11 24/03/10 30/03/09 -
Price 0.195 0.165 0.135 0.23 0.37 0.31 0.17 -
P/RPS 2.26 1.67 1.16 2.02 2.92 2.37 0.80 18.88%
P/EPS -7.14 -6.02 -8.08 -7.83 -14.92 21.16 12.59 -
EY -14.01 -16.61 -12.37 -12.77 -6.70 4.73 7.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.49 0.38 0.84 1.07 0.90 0.51 -48.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment