[LIONCOR] YoY Quarter Result on 30-Jun-2010 [#4]

Stock
[LIONCOR] LION CORPORATION BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 225.78%
YoY- 114.85%
Quarter Report
Latest QR
Upcoming QR
LIONCOR's Result
LIONCOR's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 732,825 949,047 1,028,418 1,149,914 408,380 1,600,360 1,231,941 -8.28%
PBT 25,303 -274,923 -38,753 109,393 -521,105 -49,500 -278,887 -
Tax -36,563 23,284 -8,520 -7,523 17,425 11,211 -24,326 7.02%
NP -11,260 -251,639 -47,273 101,870 -503,680 -38,289 -303,213 -42.21%
-
NP to SH 12,228 -235,273 -45,050 60,367 -406,381 -44,574 -305,539 -
-
Tax Rate 144.50% - - 6.88% - - - -
Total Cost 744,085 1,200,686 1,075,691 1,048,044 912,060 1,638,649 1,535,154 -11.36%
-
Net Worth 198,140 460,599 171,075 418,527 531,962 673,874 643,207 -17.80%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 198,140 460,599 171,075 418,527 531,962 673,874 643,207 -17.80%
NOSH 1,320,933 1,315,998 1,900,843 1,902,398 1,899,864 1,005,783 1,005,011 4.65%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -1.54% -26.51% -4.60% 8.86% -123.34% -2.39% -24.61% -
ROE 6.17% -51.08% -26.33% 14.42% -76.39% -6.61% -47.50% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 55.48 72.12 54.10 60.45 21.50 159.12 122.58 -12.36%
EPS 0.93 -17.88 -2.37 3.18 -21.39 -4.43 -30.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.35 0.09 0.22 0.28 0.67 0.64 -21.46%
Adjusted Per Share Value based on latest NOSH - 1,902,398
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 55.69 72.12 78.15 87.39 31.03 121.62 93.62 -8.28%
EPS 0.93 -17.88 -3.42 4.59 -30.88 -3.39 -23.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1506 0.35 0.13 0.3181 0.4043 0.5121 0.4888 -17.80%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.225 0.32 0.29 0.28 0.44 0.56 0.85 -
P/RPS 0.41 0.44 0.54 0.46 2.05 0.35 0.69 -8.30%
P/EPS 24.31 -1.79 -12.24 8.82 -2.06 -12.64 -2.80 -
EY 4.11 -55.87 -8.17 11.33 -48.61 -7.91 -35.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.91 3.22 1.27 1.57 0.84 1.33 2.02%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 27/08/13 28/08/12 25/08/11 24/08/10 27/08/09 28/08/08 29/08/07 -
Price 0.195 0.29 0.23 0.28 0.41 0.49 0.79 -
P/RPS 0.35 0.40 0.43 0.46 1.91 0.31 0.64 -9.56%
P/EPS 21.06 -1.62 -9.70 8.82 -1.92 -11.06 -2.60 -
EY 4.75 -61.65 -10.30 11.33 -52.17 -9.04 -38.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.83 2.56 1.27 1.46 0.73 1.23 0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment